[ASTRO.] YoY Quarter Result on 31-Jul-2004 [#2]

Stock
[ASTRO.] ASTRO ALL ASIA NETWORKS PLC
Announcement Date
10-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jul-2004 [#2]
Profit Trend
QoQ- 69.3%
YoY- 288.69%
Quarter Report
Latest QR
Upcoming QR
ASTRO.'s Result
ASTRO.'s Financial Summary
View:
Show?
Quarter Result
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Revenue 629,277 569,084 499,321 423,455 339,097 16.70%
PBT -23,407 97,004 52,082 54,799 -12,966 15.90%
Tax -34,277 -26,007 -10,079 -21,399 -4,735 63.97%
NP -57,684 70,997 42,003 33,400 -17,701 34.33%
-
NP to SH -54,181 73,039 43,995 33,400 -17,701 32.24%
-
Tax Rate - 26.81% 19.35% 39.05% - -
Total Cost 686,961 498,087 457,318 390,055 356,798 17.78%
-
Net Worth 1,722,181 1,869,335 1,191,131 1,074,942 0 -
Dividend
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Div 38,700 38,543 28,817 - - -
Div Payout % 0.00% 52.77% 65.50% - - -
Equity
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Net Worth 1,722,181 1,869,335 1,191,131 1,074,942 0 -
NOSH 1,935,035 1,927,150 1,921,179 1,919,540 1,187,986 12.96%
Ratio Analysis
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
NP Margin -9.17% 12.48% 8.41% 7.89% -5.22% -
ROE -3.15% 3.91% 3.69% 3.11% 0.00% -
Per Share
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 32.52 29.53 25.99 22.06 28.54 3.31%
EPS -2.80 3.79 2.29 1.74 -1.49 17.07%
DPS 2.00 2.00 1.50 0.00 0.00 -
NAPS 0.89 0.97 0.62 0.56 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,919,540
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 32.49 29.38 25.78 21.86 17.51 16.69%
EPS -2.80 3.77 2.27 1.72 -0.91 32.41%
DPS 2.00 1.99 1.49 0.00 0.00 -
NAPS 0.8892 0.9652 0.615 0.555 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 31/07/07 31/07/06 29/07/05 30/07/04 - -
Price 3.88 4.70 5.75 4.58 0.00 -
P/RPS 11.93 15.92 22.12 20.76 0.00 -
P/EPS -138.57 124.01 251.09 263.22 0.00 -
EY -0.72 0.81 0.40 0.38 0.00 -
DY 0.52 0.43 0.26 0.00 0.00 -
P/NAPS 4.36 4.85 9.27 8.18 0.00 -
Price Multiplier on Announcement Date
31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 13/09/07 08/09/06 08/09/05 10/09/04 - -
Price 3.46 4.76 5.55 4.58 0.00 -
P/RPS 10.64 16.12 21.35 20.76 0.00 -
P/EPS -123.57 125.59 242.36 263.22 0.00 -
EY -0.81 0.80 0.41 0.38 0.00 -
DY 0.58 0.42 0.27 0.00 0.00 -
P/NAPS 3.89 4.91 8.95 8.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment