[ONEGLOVE] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 205.5%
YoY- 310.71%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 14,811 12,135 16,592 13,897 10,310 12,137 0 -
PBT 1,686 -2,189 -607 288 48 2,670 0 -
Tax -468 155 232 -172 -40 -971 0 -
NP 1,218 -2,034 -375 116 8 1,699 0 -
-
NP to SH 1,236 -2,007 -362 115 28 1,699 0 -
-
Tax Rate 27.76% - - 59.72% 83.33% 36.37% - -
Total Cost 13,593 14,169 16,967 13,781 10,302 10,438 0 -
-
Net Worth 71,889 74,473 78,641 83,055 89,599 79,286 0 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - 3,901 - -
Div Payout % - - - - - 229.63% - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 71,889 74,473 78,641 83,055 89,599 79,286 0 -
NOSH 126,122 126,226 124,827 127,777 140,000 125,851 0 -
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 8.22% -16.76% -2.26% 0.83% 0.08% 14.00% 0.00% -
ROE 1.72% -2.69% -0.46% 0.14% 0.03% 2.14% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 11.74 9.61 13.29 10.88 7.36 9.64 0.00 -
EPS 0.98 -1.59 -0.29 0.09 0.02 1.35 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 3.10 0.00 -
NAPS 0.57 0.59 0.63 0.65 0.64 0.63 0.00 -
Adjusted Per Share Value based on latest NOSH - 127,777
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 2.71 2.22 3.04 2.55 1.89 2.22 0.00 -
EPS 0.23 -0.37 -0.07 0.02 0.01 0.31 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.71 0.00 -
NAPS 0.1317 0.1365 0.1441 0.1522 0.1642 0.1453 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 - -
Price 0.17 0.15 0.47 0.44 0.35 0.63 0.00 -
P/RPS 1.45 1.56 3.54 4.05 4.75 6.53 0.00 -
P/EPS 17.35 -9.43 -162.07 488.89 1,750.00 46.67 0.00 -
EY 5.76 -10.60 -0.62 0.20 0.06 2.14 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 4.92 0.00 -
P/NAPS 0.30 0.25 0.75 0.68 0.55 1.00 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 27/08/09 28/08/08 28/08/07 28/08/06 29/08/05 26/08/04 - -
Price 0.22 0.19 0.43 0.38 0.31 0.54 0.00 -
P/RPS 1.87 1.98 3.24 3.49 4.21 5.60 0.00 -
P/EPS 22.45 -11.95 -148.28 422.22 1,550.00 40.00 0.00 -
EY 4.45 -8.37 -0.67 0.24 0.06 2.50 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 5.74 0.00 -
P/NAPS 0.39 0.32 0.68 0.58 0.48 0.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment