[ONEGLOVE] YoY Quarter Result on 30-Jun-2019 [#4]

Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -112.75%
YoY- -500.62%
View:
Show?
Quarter Result
31/03/24 31/03/23 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 CAGR
Revenue 4,163 5,021 13,243 8,356 6,416 7,894 7,030 -4.98%
PBT -14,568 -43,279 -3,247 -1,400 -7,961 -900 -3,091 16.32%
Tax -27 609 -710 61 177 644 956 -
NP -14,595 -42,670 -3,957 -1,339 -7,784 -256 -2,135 20.61%
-
NP to SH -14,505 -42,546 -3,904 -650 -7,782 -256 -2,133 20.55%
-
Tax Rate - - - - - - - -
Total Cost 18,758 47,691 17,200 9,695 14,200 8,150 9,165 7.23%
-
Net Worth 86,216 122,120 37,800 47,879 45,360 56,699 57,960 3.94%
Dividend
31/03/24 31/03/23 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 86,216 122,120 37,800 47,879 45,360 56,699 57,960 3.94%
NOSH 528,708 284,000 126,000 126,000 126,000 126,000 126,000 15.01%
Ratio Analysis
31/03/24 31/03/23 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 CAGR
NP Margin -350.59% -849.83% -29.88% -16.02% -121.32% -3.24% -30.37% -
ROE -16.82% -34.84% -10.33% -1.36% -17.16% -0.45% -3.68% -
Per Share
31/03/24 31/03/23 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 CAGR
RPS 1.01 1.77 10.51 6.63 5.09 6.27 5.58 -15.35%
EPS -3.53 -15.02 -3.10 -0.52 -6.18 -0.20 -1.69 7.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.43 0.30 0.38 0.36 0.45 0.46 -7.36%
Adjusted Per Share Value based on latest NOSH - 126,000
31/03/24 31/03/23 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 CAGR
RPS 0.79 0.95 2.50 1.58 1.21 1.49 1.33 -4.95%
EPS -2.74 -8.03 -0.74 -0.12 -1.47 -0.05 -0.40 20.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1626 0.2304 0.0713 0.0903 0.0856 0.107 0.1093 3.94%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 CAGR
Date 29/03/24 31/03/23 28/06/19 29/06/18 31/12/15 31/12/14 31/12/13 -
Price 0.225 0.285 0.19 0.16 0.355 0.26 0.275 -
P/RPS 22.19 16.12 1.81 2.41 6.97 4.15 4.93 15.79%
P/EPS -6.37 -1.90 -6.13 -31.02 -5.75 -127.97 -16.24 -8.72%
EY -15.70 -52.56 -16.31 -3.22 -17.40 -0.78 -6.16 9.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.66 0.63 0.42 0.99 0.58 0.60 5.80%
Price Multiplier on Announcement Date
31/03/24 31/03/23 30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 CAGR
Date 29/05/24 31/05/23 30/08/19 29/08/18 26/02/16 27/02/15 28/02/14 -
Price 0.22 0.26 0.175 0.17 0.365 0.385 0.27 -
P/RPS 21.70 14.71 1.67 2.56 7.17 6.15 4.84 15.75%
P/EPS -6.23 -1.74 -5.65 -32.95 -5.91 -189.49 -15.95 -8.75%
EY -16.06 -57.62 -17.71 -3.03 -16.92 -0.53 -6.27 9.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.60 0.58 0.45 1.01 0.86 0.59 5.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment