[ONEGLOVE] YoY Quarter Result on 30-Jun-2021 [#3]

Stock
[ONEGLOVE] ONE GLOVE GROUP BERHAD
Announcement Date
28-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Jun-2021 [#3]
Profit Trend
QoQ- -341.61%
YoY- -0.35%
Quarter Report
Latest QR
Upcoming QR
ONEGLOVE's Result
ONEGLOVE's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 30/06/21 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
Revenue 7,589 4,824 7,708 5,844 8,027 6,064 7,201 0.63%
PBT -9,335 -14,901 -14,904 -2,471 -78 -933 -3,176 13.94%
Tax 318 1,605 -448 583 0 -225 291 1.08%
NP -9,017 -13,296 -15,352 -1,888 -78 -1,158 -2,885 14.79%
-
NP to SH -9,103 -13,214 -15,352 -1,835 -501 -1,360 -2,885 14.93%
-
Tax Rate - - - - - - - -
Total Cost 16,606 18,120 23,060 7,732 8,105 7,222 10,086 6.22%
-
Net Worth 85,435 147,679 90,879 41,580 61,740 41,580 52,919 5.97%
Dividend
31/12/23 31/12/22 30/06/21 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 30/06/21 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
Net Worth 85,435 147,679 90,879 41,580 61,740 41,580 52,919 5.97%
NOSH 528,708 284,000 284,000 126,000 126,000 126,000 126,000 18.96%
Ratio Analysis
31/12/23 31/12/22 30/06/21 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
NP Margin -118.82% -275.62% -199.17% -32.31% -0.97% -19.10% -40.06% -
ROE -10.65% -8.95% -16.89% -4.41% -0.81% -3.27% -5.45% -
Per Share
31/12/23 31/12/22 30/06/21 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
RPS 2.04 1.70 2.71 4.64 6.37 4.81 5.72 -11.73%
EPS -2.45 -4.65 -5.41 -1.46 -0.40 -1.08 -2.29 0.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.52 0.32 0.33 0.49 0.33 0.42 -7.03%
Adjusted Per Share Value based on latest NOSH - 284,000
31/12/23 31/12/22 30/06/21 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
RPS 1.43 0.91 1.45 1.10 1.51 1.14 1.36 0.60%
EPS -1.72 -2.49 -2.90 -0.35 -0.09 -0.26 -0.54 15.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1612 0.2786 0.1714 0.0784 0.1165 0.0784 0.0998 5.97%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 30/06/21 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
Date 29/12/23 30/12/22 30/06/21 29/03/19 30/03/18 30/09/16 30/09/15 -
Price 0.235 0.37 2.07 0.335 0.22 0.27 0.31 -
P/RPS 11.50 21.78 76.27 7.22 3.45 5.61 5.42 9.53%
P/EPS -9.59 -7.95 -38.29 -23.00 -55.33 -25.01 -13.54 -4.09%
EY -10.43 -12.58 -2.61 -4.35 -1.81 -4.00 -7.39 4.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.71 6.47 1.02 0.45 0.82 0.74 3.96%
Price Multiplier on Announcement Date
31/12/23 31/12/22 30/06/21 31/03/19 31/03/18 30/09/16 30/09/15 CAGR
Date 23/02/24 27/02/23 28/09/21 16/05/19 31/05/18 23/11/16 26/11/15 -
Price 0.25 0.355 1.62 0.23 0.165 0.255 0.30 -
P/RPS 12.24 20.90 59.69 4.96 2.59 5.30 5.25 10.79%
P/EPS -10.20 -7.63 -29.97 -15.79 -41.50 -23.63 -13.10 -2.98%
EY -9.80 -13.11 -3.34 -6.33 -2.41 -4.23 -7.63 3.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.68 5.06 0.70 0.34 0.77 0.71 5.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment