[MYCRON] YoY Quarter Result on 30-Jun-2021 [#4]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -28.13%
YoY- 408.09%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 237,849 159,177 173,257 154,302 92,221 152,369 207,588 2.29%
PBT 11,634 -447 8,071 17,625 -5,774 -981 2,143 32.53%
Tax -1,587 386 1,285 -4,112 1,388 -3,889 -891 10.08%
NP 10,047 -61 9,356 13,513 -4,386 -4,870 1,252 41.44%
-
NP to SH 10,047 -61 9,356 13,513 -4,386 -4,870 1,252 41.44%
-
Tax Rate 13.64% - -15.92% 23.33% - - 41.58% -
Total Cost 227,802 159,238 163,901 140,789 96,607 157,239 206,336 1.66%
-
Net Worth 513,481 493,857 493,857 444,798 385,928 395,740 391,292 4.62%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - 9,811 - - - - -
Div Payout % - - 104.87% - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 513,481 493,857 493,857 444,798 385,928 395,740 391,292 4.62%
NOSH 327,058 327,058 327,058 327,058 327,058 327,058 283,545 2.40%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 4.22% -0.04% 5.40% 8.76% -4.76% -3.20% 0.60% -
ROE 1.96% -0.01% 1.89% 3.04% -1.14% -1.23% 0.32% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 72.72 48.67 52.97 47.18 28.20 46.59 73.21 -0.11%
EPS 2.50 -0.02 2.86 4.13 -1.34 -1.49 0.44 33.54%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.51 1.51 1.36 1.18 1.21 1.38 2.17%
Adjusted Per Share Value based on latest NOSH - 327,058
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 72.23 48.34 52.62 46.86 28.01 46.27 63.04 2.29%
EPS 3.05 -0.02 2.84 4.10 -1.33 -1.48 0.38 41.45%
DPS 0.00 0.00 2.98 0.00 0.00 0.00 0.00 -
NAPS 1.5594 1.4998 1.4998 1.3508 1.1721 1.2019 1.1883 4.62%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.445 0.33 0.455 0.57 0.285 0.30 0.385 -
P/RPS 0.61 0.68 0.86 1.21 1.01 0.64 0.53 2.36%
P/EPS 14.49 -1,769.33 15.91 13.80 -21.25 -20.15 87.19 -25.83%
EY 6.90 -0.06 6.29 7.25 -4.71 -4.96 1.15 34.76%
DY 0.00 0.00 6.59 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.22 0.30 0.42 0.24 0.25 0.28 0.00%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 30/08/23 30/08/22 26/08/21 28/08/20 28/08/19 28/08/18 -
Price 0.395 0.37 0.42 0.65 0.295 0.275 0.415 -
P/RPS 0.54 0.76 0.79 1.38 1.05 0.59 0.57 -0.89%
P/EPS 12.86 -1,983.79 14.68 15.73 -22.00 -18.47 93.99 -28.19%
EY 7.78 -0.05 6.81 6.36 -4.55 -5.41 1.06 39.36%
DY 0.00 0.00 7.14 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.28 0.48 0.25 0.23 0.30 -2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment