[APEX] YoY Quarter Result on 31-Mar-2007 [#1]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 73.9%
YoY- 313.26%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 11,665 4,456 11,814 37,031 18,109 33,812 42,396 -19.34%
PBT 5,377 897 1,564 8,748 1,723 3,784 5,374 0.00%
Tax -1,117 -66 -691 -2,044 -217 -2,031 -3,219 -16.16%
NP 4,260 831 873 6,704 1,506 1,753 2,155 12.02%
-
NP to SH 4,260 831 1,091 5,017 1,214 1,753 2,155 12.02%
-
Tax Rate 20.77% 7.36% 44.18% 23.37% 12.59% 53.67% 59.90% -
Total Cost 7,405 3,625 10,941 30,327 16,603 32,059 40,241 -24.57%
-
Net Worth 275,647 242,907 269,541 259,211 238,613 269,363 262,440 0.82%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 275,647 242,907 269,541 259,211 238,613 269,363 262,440 0.82%
NOSH 208,823 213,076 213,921 209,041 209,310 213,780 213,366 -0.35%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 36.52% 18.65% 7.39% 18.10% 8.32% 5.18% 5.08% -
ROE 1.55% 0.34% 0.40% 1.94% 0.51% 0.65% 0.82% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 5.59 2.09 5.52 17.71 8.65 15.82 19.87 -19.04%
EPS 2.04 0.39 0.51 2.40 0.58 0.82 1.01 12.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.14 1.26 1.24 1.14 1.26 1.23 1.18%
Adjusted Per Share Value based on latest NOSH - 209,041
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 5.46 2.09 5.53 17.34 8.48 15.83 19.85 -19.34%
EPS 1.99 0.39 0.51 2.35 0.57 0.82 1.01 11.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2907 1.1374 1.2621 1.2137 1.1173 1.2613 1.2289 0.82%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.66 0.50 0.79 0.87 0.45 0.47 0.79 -
P/RPS 11.82 23.91 14.30 4.91 5.20 2.97 3.98 19.88%
P/EPS 32.35 128.21 154.90 36.25 77.59 57.32 78.22 -13.67%
EY 3.09 0.78 0.65 2.76 1.29 1.74 1.28 15.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.44 0.63 0.70 0.39 0.37 0.64 -4.02%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 25/05/10 21/05/09 27/05/08 29/05/07 07/06/06 25/05/05 27/05/04 -
Price 0.61 0.62 0.74 0.76 0.50 0.37 0.58 -
P/RPS 10.92 29.65 13.40 4.29 5.78 2.34 2.92 24.57%
P/EPS 29.90 158.97 145.10 31.67 86.21 45.12 57.43 -10.30%
EY 3.34 0.63 0.69 3.16 1.16 2.22 1.74 11.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.54 0.59 0.61 0.44 0.29 0.47 -0.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment