[EKOWOOD] YoY Quarter Result on 30-Jun-2005 [#2]

Announcement Date
25-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -41.09%
YoY--%
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 29,836 42,338 37,706 34,920 0 -
PBT 2,014 5,216 5,453 3,222 0 -
Tax -352 -197 -1,581 129 0 -
NP 1,662 5,019 3,872 3,351 0 -
-
NP to SH 1,624 5,022 3,839 3,351 0 -
-
Tax Rate 17.48% 3.78% 28.99% -4.00% - -
Total Cost 28,174 37,319 33,834 31,569 0 -
-
Net Worth 160,725 152,020 137,625 127,977 0 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 160,725 152,020 137,625 127,977 0 -
NOSH 167,422 167,959 167,835 168,391 0 -
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 5.57% 11.85% 10.27% 9.60% 0.00% -
ROE 1.01% 3.30% 2.79% 2.62% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 17.82 25.21 22.47 20.74 0.00 -
EPS 0.97 2.99 2.29 1.99 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.9051 0.82 0.76 0.00 -
Adjusted Per Share Value based on latest NOSH - 168,391
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 17.76 25.20 22.44 20.79 0.00 -
EPS 0.97 2.99 2.29 1.99 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9567 0.9049 0.8192 0.7618 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 - -
Price 0.51 1.00 0.77 1.15 0.00 -
P/RPS 2.86 3.97 3.43 5.55 0.00 -
P/EPS 52.58 33.44 33.66 57.79 0.00 -
EY 1.90 2.99 2.97 1.73 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 1.10 0.94 1.51 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 07/08/08 16/08/07 25/08/06 25/08/05 - -
Price 0.49 0.85 0.72 1.16 0.00 -
P/RPS 2.75 3.37 3.20 5.59 0.00 -
P/EPS 50.52 28.43 31.48 58.29 0.00 -
EY 1.98 3.52 3.18 1.72 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.94 0.88 1.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment