[CSCSTEL] YoY Quarter Result on 30-Sep-2013 [#3]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
08-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -60.98%
YoY- -52.28%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 257,575 222,739 254,366 257,459 306,610 320,610 192,670 4.95%
PBT 24,815 12,261 -3,124 3,803 7,984 -1,978 2,388 47.66%
Tax -583 -2,047 1 -867 -1,832 3,201 -3,974 -27.35%
NP 24,232 10,214 -3,123 2,936 6,152 1,223 -1,586 -
-
NP to SH 24,232 10,214 -3,123 2,936 6,152 1,223 -1,586 -
-
Tax Rate 2.35% 16.70% - 22.80% 22.95% - 166.42% -
Total Cost 233,343 212,525 257,489 254,523 300,458 319,387 194,256 3.09%
-
Net Worth 804,045 741,160 739,853 773,022 768,067 767,154 792,999 0.23%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 804,045 741,160 739,853 773,022 768,067 767,154 792,999 0.23%
NOSH 368,827 368,736 371,785 371,645 372,848 370,606 377,619 -0.39%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 9.41% 4.59% -1.23% 1.14% 2.01% 0.38% -0.82% -
ROE 3.01% 1.38% -0.42% 0.38% 0.80% 0.16% -0.20% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 69.84 60.41 68.42 69.28 82.23 86.51 51.02 5.36%
EPS 6.57 2.77 -0.84 0.79 1.65 0.33 -0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.18 2.01 1.99 2.08 2.06 2.07 2.10 0.62%
Adjusted Per Share Value based on latest NOSH - 371,645
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 67.78 58.62 66.94 67.75 80.69 84.37 50.70 4.95%
EPS 6.38 2.69 -0.82 0.77 1.62 0.32 -0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1159 1.9504 1.947 2.0343 2.0212 2.0188 2.0868 0.23%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 1.93 0.925 1.15 1.28 1.18 1.24 1.76 -
P/RPS 2.76 1.53 1.68 1.85 1.43 1.43 3.45 -3.64%
P/EPS 29.38 33.39 -136.90 162.03 71.52 375.76 -419.05 -
EY 3.40 2.99 -0.73 0.62 1.40 0.27 -0.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.46 0.58 0.62 0.57 0.60 0.84 0.96%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 16/11/16 16/11/15 21/11/14 08/11/13 09/11/12 04/11/11 12/11/10 -
Price 1.99 1.02 1.11 1.36 1.23 1.38 1.82 -
P/RPS 2.85 1.69 1.62 1.96 1.50 1.60 3.57 -3.68%
P/EPS 30.29 36.82 -132.14 172.15 74.55 418.18 -433.33 -
EY 3.30 2.72 -0.76 0.58 1.34 0.24 -0.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.51 0.56 0.65 0.60 0.67 0.87 0.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment