[KSK] YoY Quarter Result on 31-Dec-2003 [#2]

Stock
[KSK] KSK GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Dec-2003 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KSK's Result
KSK's Financial Summary
View:
Show?
Quarter Result
31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 281,537 293,474 298,321 0 -
PBT 52,824 28,464 47,637 0 -
Tax -15,786 -8,738 -30,868 0 -
NP 37,038 19,726 16,769 0 -
-
NP to SH 37,038 19,726 32,625 0 -
-
Tax Rate 29.88% 30.70% 64.80% - -
Total Cost 244,499 273,748 281,552 0 -
-
Net Worth 523,630 508,243 147,001 0 -
Dividend
31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div 27,441 - - - -
Div Payout % 74.09% - - - -
Equity
31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 523,630 508,243 147,001 0 -
NOSH 1,499,514 1,494,393 471,459 0 -
Ratio Analysis
31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 13.16% 6.72% 5.62% 0.00% -
ROE 7.07% 3.88% 22.19% 0.00% -
Per Share
31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 18.78 19.64 63.28 0.00 -
EPS 2.47 1.32 6.92 0.00 -
DPS 1.83 0.00 0.00 0.00 -
NAPS 0.3492 0.3401 0.3118 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 19.34 20.16 20.50 0.00 -
EPS 2.54 1.36 2.24 0.00 -
DPS 1.89 0.00 0.00 0.00 -
NAPS 0.3598 0.3492 0.101 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 29/12/06 30/12/05 - - -
Price 1.12 1.23 0.00 0.00 -
P/RPS 5.97 6.26 0.00 0.00 -
P/EPS 45.34 93.18 0.00 0.00 -
EY 2.21 1.07 0.00 0.00 -
DY 1.63 0.00 0.00 0.00 -
P/NAPS 3.21 3.62 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 08/02/07 20/02/06 24/01/05 - -
Price 1.24 1.33 0.00 0.00 -
P/RPS 6.60 6.77 0.00 0.00 -
P/EPS 50.20 100.76 0.00 0.00 -
EY 1.99 0.99 0.00 0.00 -
DY 1.48 0.00 0.00 0.00 -
P/NAPS 3.55 3.91 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment