[KSK] YoY Quarter Result on 31-Dec-2005 [#2]

Stock
[KSK] KSK GROUP BERHAD
Announcement Date
20-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Dec-2005 [#2]
Profit Trend
QoQ- -46.95%
YoY- -39.54%
Quarter Report
Latest QR
Upcoming QR
KSK's Result
KSK's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 264,656 302,312 281,537 293,474 298,321 0 -
PBT 24,574 18,404 52,824 28,464 47,637 0 -
Tax 18,081 -6,035 -15,786 -8,738 -30,868 0 -
NP 42,655 12,369 37,038 19,726 16,769 0 -
-
NP to SH 42,655 12,369 37,038 19,726 32,625 0 -
-
Tax Rate -73.58% 32.79% 29.88% 30.70% 64.80% - -
Total Cost 222,001 289,943 244,499 273,748 281,552 0 -
-
Net Worth 206,586 480,006 523,630 508,243 147,001 0 -
Dividend
30/06/09 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - 27,441 - - - -
Div Payout % - - 74.09% - - - -
Equity
30/06/09 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 206,586 480,006 523,630 508,243 147,001 0 -
NOSH 1,486,236 1,490,240 1,499,514 1,494,393 471,459 0 -
Ratio Analysis
30/06/09 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 16.12% 4.09% 13.16% 6.72% 5.62% 0.00% -
ROE 20.65% 2.58% 7.07% 3.88% 22.19% 0.00% -
Per Share
30/06/09 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 17.81 20.29 18.78 19.64 63.28 0.00 -
EPS 2.87 0.83 2.47 1.32 6.92 0.00 -
DPS 0.00 0.00 1.83 0.00 0.00 0.00 -
NAPS 0.139 0.3221 0.3492 0.3401 0.3118 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,494,393
30/06/09 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 18.18 20.77 19.34 20.16 20.50 0.00 -
EPS 2.93 0.85 2.54 1.36 2.24 0.00 -
DPS 0.00 0.00 1.89 0.00 0.00 0.00 -
NAPS 0.1419 0.3298 0.3598 0.3492 0.101 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 30/06/09 31/12/07 29/12/06 30/12/05 - - -
Price 0.38 0.95 1.12 1.23 0.00 0.00 -
P/RPS 2.13 4.68 5.97 6.26 0.00 0.00 -
P/EPS 13.24 114.46 45.34 93.18 0.00 0.00 -
EY 7.55 0.87 2.21 1.07 0.00 0.00 -
DY 0.00 0.00 1.63 0.00 0.00 0.00 -
P/NAPS 2.73 2.95 3.21 3.62 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/09 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 27/08/09 25/02/08 08/02/07 20/02/06 24/01/05 - -
Price 0.58 0.86 1.24 1.33 0.00 0.00 -
P/RPS 3.26 4.24 6.60 6.77 0.00 0.00 -
P/EPS 20.21 103.61 50.20 100.76 0.00 0.00 -
EY 4.95 0.97 1.99 0.99 0.00 0.00 -
DY 0.00 0.00 1.48 0.00 0.00 0.00 -
P/NAPS 4.17 2.67 3.55 3.91 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment