[GCB] YoY Quarter Result on 31-Dec-2006 [#4]

Stock
[GCB] GUAN CHONG BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 15.55%
YoY- 60.35%
Quarter Report
Latest QR
Upcoming QR
GCB's Result
GCB's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 217,811 150,310 147,696 108,548 101,996 92,255 0 -
PBT 9,067 59 3,047 6,218 4,357 4,311 0 -
Tax -2,419 -154 -1,024 -1,203 -1,298 -844 0 -
NP 6,648 -95 2,023 5,015 3,059 3,467 0 -
-
NP to SH 6,592 -312 2,046 4,905 3,059 3,467 0 -
-
Tax Rate 26.68% 261.02% 33.61% 19.35% 29.79% 19.58% - -
Total Cost 211,163 150,405 145,673 103,533 98,937 88,788 0 -
-
Net Worth 105,064 94,026 94,958 88,281 81,581 34,446 0 -
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div 3,595 1,156 3,601 5,526 4,817 10,214 - -
Div Payout % 54.55% 0.00% 176.02% 112.67% 157.48% 294.62% - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 105,064 94,026 94,958 88,281 81,581 34,446 0 -
NOSH 239,709 231,250 240,097 240,288 240,866 124,265 0 -
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 3.05% -0.06% 1.37% 4.62% 3.00% 3.76% 0.00% -
ROE 6.27% -0.33% 2.15% 5.56% 3.75% 10.06% 0.00% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 90.86 65.00 61.52 45.17 42.35 74.24 0.00 -
EPS 2.75 -0.13 0.85 2.04 1.27 2.79 0.00 -
DPS 1.50 0.50 1.50 2.30 2.00 8.22 0.00 -
NAPS 0.4383 0.4066 0.3955 0.3674 0.3387 0.2772 0.00 -
Adjusted Per Share Value based on latest NOSH - 240,288
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 18.56 12.81 12.58 9.25 8.69 7.86 0.00 -
EPS 0.56 -0.03 0.17 0.42 0.26 0.30 0.00 -
DPS 0.31 0.10 0.31 0.47 0.41 0.87 0.00 -
NAPS 0.0895 0.0801 0.0809 0.0752 0.0695 0.0293 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 - - -
Price 0.30 0.35 0.40 0.32 0.32 0.00 0.00 -
P/RPS 0.33 0.54 0.65 0.71 0.76 0.00 0.00 -
P/EPS 10.91 -259.42 46.94 15.68 25.20 0.00 0.00 -
EY 9.17 -0.39 2.13 6.38 3.97 0.00 0.00 -
DY 5.00 1.43 3.75 7.19 6.25 0.00 0.00 -
P/NAPS 0.68 0.86 1.01 0.87 0.94 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 24/02/10 26/02/09 29/02/08 26/02/07 08/03/06 06/04/05 - -
Price 0.29 0.32 0.35 0.45 0.32 0.00 0.00 -
P/RPS 0.32 0.49 0.57 1.00 0.76 0.00 0.00 -
P/EPS 10.55 -237.18 41.07 22.04 25.20 0.00 0.00 -
EY 9.48 -0.42 2.43 4.54 3.97 0.00 0.00 -
DY 5.17 1.56 4.29 5.11 6.25 0.00 0.00 -
P/NAPS 0.66 0.79 0.88 1.22 0.94 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment