[GCB] YoY Quarter Result on 31-Dec-2004 [#4]

Stock
[GCB] GUAN CHONG BHD
Announcement Date
06-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GCB's Result
GCB's Financial Summary
View:
Show?
Quarter Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 147,696 108,548 101,996 92,255 0 -
PBT 3,047 6,218 4,357 4,311 0 -
Tax -1,024 -1,203 -1,298 -844 0 -
NP 2,023 5,015 3,059 3,467 0 -
-
NP to SH 2,046 4,905 3,059 3,467 0 -
-
Tax Rate 33.61% 19.35% 29.79% 19.58% - -
Total Cost 145,673 103,533 98,937 88,788 0 -
-
Net Worth 94,958 88,281 81,581 34,446 0 -
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div 3,601 5,526 4,817 10,214 - -
Div Payout % 176.02% 112.67% 157.48% 294.62% - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 94,958 88,281 81,581 34,446 0 -
NOSH 240,097 240,288 240,866 124,265 0 -
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 1.37% 4.62% 3.00% 3.76% 0.00% -
ROE 2.15% 5.56% 3.75% 10.06% 0.00% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 61.52 45.17 42.35 74.24 0.00 -
EPS 0.85 2.04 1.27 2.79 0.00 -
DPS 1.50 2.30 2.00 8.22 0.00 -
NAPS 0.3955 0.3674 0.3387 0.2772 0.00 -
Adjusted Per Share Value based on latest NOSH - 124,265
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 12.57 9.24 8.68 7.85 0.00 -
EPS 0.17 0.42 0.26 0.30 0.00 -
DPS 0.31 0.47 0.41 0.87 0.00 -
NAPS 0.0808 0.0751 0.0694 0.0293 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/07 29/12/06 30/12/05 - - -
Price 0.40 0.32 0.32 0.00 0.00 -
P/RPS 0.65 0.71 0.76 0.00 0.00 -
P/EPS 46.94 15.68 25.20 0.00 0.00 -
EY 2.13 6.38 3.97 0.00 0.00 -
DY 3.75 7.19 6.25 0.00 0.00 -
P/NAPS 1.01 0.87 0.94 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 29/02/08 26/02/07 08/03/06 06/04/05 - -
Price 0.35 0.45 0.32 0.00 0.00 -
P/RPS 0.57 1.00 0.76 0.00 0.00 -
P/EPS 41.07 22.04 25.20 0.00 0.00 -
EY 2.43 4.54 3.97 0.00 0.00 -
DY 4.29 5.11 6.25 0.00 0.00 -
P/NAPS 0.88 1.22 0.94 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment