[IQGROUP] YoY Quarter Result on 30-Jun-2004 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Jun-2004 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 33,095 32,586 28,778 0 -
PBT 753 1,933 3,206 0 -
Tax -389 -290 -560 0 -
NP 364 1,643 2,646 0 -
-
NP to SH 364 1,643 2,646 0 -
-
Tax Rate 51.66% 15.00% 17.47% - -
Total Cost 32,731 30,943 26,132 0 -
-
Net Worth 110,893 108,965 69,745 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 110,893 108,965 69,745 0 -
NOSH 84,651 85,129 71,902 0 -
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 1.10% 5.04% 9.19% 0.00% -
ROE 0.33% 1.51% 3.79% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 39.10 38.28 40.02 0.00 -
EPS 0.43 1.93 3.68 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.28 0.97 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 37.60 37.02 32.69 0.00 -
EPS 0.41 1.87 3.01 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.2597 1.2379 0.7923 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 29/06/07 30/06/06 - - -
Price 1.13 1.50 0.00 0.00 -
P/RPS 2.89 3.92 0.00 0.00 -
P/EPS 262.79 77.72 0.00 0.00 -
EY 0.38 1.29 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.17 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 15/08/07 28/08/06 04/10/05 - -
Price 1.11 1.50 0.00 0.00 -
P/RPS 2.84 3.92 0.00 0.00 -
P/EPS 258.14 77.72 0.00 0.00 -
EY 0.39 1.29 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.17 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment