[YTLREIT] YoY Quarter Result on 30-Jun-2022 [#4]

Announcement Date
01-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 613.89%
YoY- -12.92%
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/08 CAGR
Revenue 106,417 89,390 69,773 118,666 116,603 111,133 27,272 10.20%
PBT 83,772 96,839 -122,023 23,987 68,288 61,230 20,425 10.60%
Tax -1,108 -1,908 -1,139 -867 -734 -343 0 -
NP 82,664 94,931 -123,162 23,120 67,554 60,887 20,425 10.49%
-
NP to SH 82,664 94,931 -123,162 23,120 67,554 60,887 20,425 10.49%
-
Tax Rate 1.32% 1.97% - 3.61% 1.07% 0.56% 0.00% -
Total Cost 23,753 -5,541 192,935 95,546 49,049 50,246 6,847 9.28%
-
Net Worth 2,772,699 2,705,376 2,555,901 2,737,078 2,718,500 2,531,017 1,147,578 6.50%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/08 CAGR
Div 35,280 40,053 48,404 35,792 33,576 32,894 41,204 -1.10%
Div Payout % 42.68% 42.19% 0.00% 154.81% 49.70% 54.03% 201.73% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/08 CAGR
Net Worth 2,772,699 2,705,376 2,555,901 2,737,078 2,718,500 2,531,017 1,147,578 6.50%
NOSH 1,704,388 1,704,388 1,704,388 1,704,388 1,704,388 1,704,388 1,180,635 2.65%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/08 CAGR
NP Margin 77.68% 106.20% -176.52% 19.48% 57.94% 54.79% 74.89% -
ROE 2.98% 3.51% -4.82% 0.84% 2.48% 2.41% 1.78% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/08 CAGR
RPS 6.24 5.24 4.09 6.96 6.84 6.52 2.31 7.35%
EPS 4.85 5.57 -7.23 1.36 3.96 3.57 1.73 7.63%
DPS 2.07 2.35 2.84 2.10 1.97 1.93 3.49 -3.66%
NAPS 1.6268 1.5873 1.4996 1.6059 1.595 1.485 0.972 3.74%
Adjusted Per Share Value based on latest NOSH - 1,704,388
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/08 CAGR
RPS 6.24 5.24 4.09 6.96 6.84 6.52 1.60 10.20%
EPS 4.85 5.57 -7.23 1.36 3.96 3.57 1.20 10.48%
DPS 2.07 2.35 2.84 2.10 1.97 1.93 2.42 -1.10%
NAPS 1.6268 1.5873 1.4996 1.6059 1.595 1.485 0.6733 6.50%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/08 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/08 -
Price 0.945 0.895 1.05 1.34 1.17 1.18 0.85 -
P/RPS 15.14 17.06 25.65 19.25 17.10 18.10 36.80 -6.14%
P/EPS 19.48 16.07 -14.53 98.78 29.52 33.03 49.13 -6.39%
EY 5.13 6.22 -6.88 1.01 3.39 3.03 2.04 6.80%
DY 2.19 2.63 2.70 1.57 1.68 1.64 4.11 -4.39%
P/NAPS 0.58 0.56 0.70 0.83 0.73 0.79 0.87 -2.85%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/08 CAGR
Date 01/08/22 30/07/21 30/07/20 31/07/19 31/07/18 - 11/07/08 -
Price 0.94 0.87 0.95 1.30 1.19 0.00 0.86 -
P/RPS 15.06 16.59 23.21 18.67 17.39 0.00 37.23 -6.25%
P/EPS 19.38 15.62 -13.15 95.84 30.02 0.00 49.71 -6.50%
EY 5.16 6.40 -7.61 1.04 3.33 0.00 2.01 6.96%
DY 2.20 2.70 2.99 1.62 1.66 0.00 4.06 -4.27%
P/NAPS 0.58 0.55 0.63 0.81 0.75 0.00 0.88 -2.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment