[ALAM] YoY Quarter Result on 30-Sep-2005 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 102,157 62,522 41,884 0 -
PBT 34,649 19,348 12,442 0 -
Tax -8,540 -5,470 -3,007 0 -
NP 26,109 13,878 9,435 0 -
-
NP to SH 23,564 13,955 9,605 0 -
-
Tax Rate 24.65% 28.27% 24.17% - -
Total Cost 76,048 48,644 32,449 0 -
-
Net Worth 343,240 203,578 148,722 0 -
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 343,240 203,578 148,722 0 -
NOSH 483,437 164,176 154,919 0 -
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 25.56% 22.20% 22.53% 0.00% -
ROE 6.87% 6.85% 6.46% 0.00% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 21.13 38.08 27.04 0.00 -
EPS 4.90 8.50 6.20 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.71 1.24 0.96 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 6.66 4.07 2.73 0.00 -
EPS 1.54 0.91 0.63 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2236 0.1326 0.0969 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/08 28/09/07 29/09/06 - -
Price 1.79 2.65 1.11 0.00 -
P/RPS 8.47 6.96 4.11 0.00 -
P/EPS 36.72 31.18 17.90 0.00 -
EY 2.72 3.21 5.59 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.52 2.14 1.16 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 26/11/08 27/11/07 16/11/06 - -
Price 0.83 2.43 1.29 0.00 -
P/RPS 3.93 6.38 4.77 0.00 -
P/EPS 17.03 28.59 20.81 0.00 -
EY 5.87 3.50 4.81 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.96 1.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment