[ALAM] YoY Quarter Result on 31-Dec-2011 [#4]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -102.76%
YoY- 99.25%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Quarter Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 107,659 100,461 167,334 89,504 51,978 120,043 93,980 2.28%
PBT 7,127 215 17,317 483 -57,831 36,242 25,490 -19.12%
Tax -2,563 1,657 1,332 -330 9,811 -455 -3,701 -5.93%
NP 4,564 1,872 18,649 153 -48,020 35,787 21,789 -22.92%
-
NP to SH 5,257 951 19,270 -371 -49,617 36,416 24,144 -22.42%
-
Tax Rate 35.96% -770.70% -7.69% 68.32% - 1.26% 14.52% -
Total Cost 103,095 98,589 148,685 89,351 99,998 84,256 72,191 6.11%
-
Net Worth 832,014 628,044 522,252 456,659 496,170 462,124 375,572 14.16%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 832,014 628,044 522,252 456,659 496,170 462,124 375,572 14.16%
NOSH 924,460 826,374 779,481 773,999 826,950 491,621 494,173 10.99%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 4.24% 1.86% 11.14% 0.17% -92.39% 29.81% 23.18% -
ROE 0.63% 0.15% 3.69% -0.08% -10.00% 7.88% 6.43% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 11.65 12.16 21.47 11.56 6.29 24.42 19.02 -7.84%
EPS 0.60 0.10 2.00 0.00 -6.00 7.20 4.90 -29.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.76 0.67 0.59 0.60 0.94 0.76 2.85%
Adjusted Per Share Value based on latest NOSH - 773,999
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 7.01 6.54 10.90 5.83 3.39 7.82 6.12 2.28%
EPS 0.34 0.06 1.26 -0.02 -3.23 2.37 1.57 -22.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.542 0.4091 0.3402 0.2975 0.3232 0.3011 0.2447 14.16%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.63 1.57 0.68 0.76 0.99 1.88 0.62 -
P/RPS 5.41 12.91 3.17 6.57 15.75 7.70 3.26 8.80%
P/EPS 110.79 1,364.26 27.51 -1,585.55 -16.50 25.38 12.69 43.47%
EY 0.90 0.07 3.64 -0.06 -6.06 3.94 7.88 -30.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 2.07 1.01 1.29 1.65 2.00 0.82 -2.60%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 27/02/15 27/02/14 28/02/13 28/02/12 28/02/11 25/02/10 19/02/09 -
Price 0.76 1.49 0.825 0.77 1.00 1.77 0.71 -
P/RPS 6.53 12.26 3.84 6.66 15.91 7.25 3.73 9.77%
P/EPS 133.65 1,294.74 33.37 -1,606.42 -16.67 23.90 14.53 44.72%
EY 0.75 0.08 3.00 -0.06 -6.00 4.18 6.88 -30.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.96 1.23 1.31 1.67 1.88 0.93 -1.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment