[HEKTAR] YoY Cumulative Quarter Result on 30-Sep-2009 [#3]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
04-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 53.33%
YoY- -0.57%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 74,174 70,626 67,897 66,183 61,834 59,978 0 -
PBT 28,950 28,961 28,903 27,566 27,725 28,639 0 -
Tax 0 0 0 0 0 0 0 -
NP 28,950 28,961 28,903 27,566 27,725 28,639 0 -
-
NP to SH 28,950 28,961 28,903 27,566 27,725 28,639 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 45,224 41,665 38,994 38,617 34,109 31,339 0 -
-
Net Worth 470,237 425,614 411,267 406,830 379,249 333,716 0 -
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div 24,951 24,000 24,005 23,051 23,050 23,039 - -
Div Payout % 86.19% 82.87% 83.06% 83.62% 83.14% 80.45% - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 470,237 425,614 411,267 406,830 379,249 333,716 0 -
NOSH 319,889 320,011 320,077 320,162 320,150 319,988 0 -
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 39.03% 41.01% 42.57% 41.65% 44.84% 47.75% 0.00% -
ROE 6.16% 6.80% 7.03% 6.78% 7.31% 8.58% 0.00% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 23.19 22.07 21.21 20.67 19.31 18.74 0.00 -
EPS 9.05 9.05 9.03 8.61 8.66 8.95 0.00 -
DPS 7.80 7.50 7.50 7.20 7.20 7.20 0.00 -
NAPS 1.47 1.33 1.2849 1.2707 1.1846 1.0429 0.00 -
Adjusted Per Share Value based on latest NOSH - 319,600
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 10.46 9.96 9.57 9.33 8.72 8.46 0.00 -
EPS 4.08 4.08 4.07 3.89 3.91 4.04 0.00 -
DPS 3.52 3.38 3.38 3.25 3.25 3.25 0.00 -
NAPS 0.663 0.6001 0.5798 0.5736 0.5347 0.4705 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 - - -
Price 1.40 1.26 1.26 1.06 1.05 0.00 0.00 -
P/RPS 6.04 5.71 5.94 5.13 5.44 0.00 0.00 -
P/EPS 15.47 13.92 13.95 12.31 12.12 0.00 0.00 -
EY 6.46 7.18 7.17 8.12 8.25 0.00 0.00 -
DY 5.57 5.95 5.95 6.79 6.86 0.00 0.00 -
P/NAPS 0.95 0.95 0.98 0.83 0.89 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 20/11/12 04/11/11 03/11/10 04/11/09 04/11/08 07/11/07 - -
Price 1.44 1.30 1.29 1.06 0.94 1.50 0.00 -
P/RPS 6.21 5.89 6.08 5.13 4.87 8.00 0.00 -
P/EPS 15.91 14.36 14.29 12.31 10.85 16.76 0.00 -
EY 6.28 6.96 7.00 8.12 9.21 5.97 0.00 -
DY 5.42 5.77 5.81 6.79 7.66 4.80 0.00 -
P/NAPS 0.98 0.98 1.00 0.83 0.79 1.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment