[HEKTAR] YoY Quarter Result on 30-Sep-2022 [#3]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
15-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 105.35%
YoY- 861.82%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 29,799 27,811 31,066 19,129 26,005 34,137 33,419 -1.89%
PBT 4,287 6,823 13,504 1,404 4,524 12,239 9,550 -12.48%
Tax 0 0 0 0 0 0 0 -
NP 4,287 6,823 13,504 1,404 4,524 12,239 9,550 -12.48%
-
NP to SH 4,287 6,823 13,504 1,404 4,524 12,239 9,550 -12.48%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 25,512 20,988 17,562 17,725 21,481 21,898 23,869 1.11%
-
Net Worth 744,743 613,858 557,123 581,700 613,298 636,904 642,401 2.49%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - 8,500 9,701 -
Div Payout % - - - - - 69.45% 101.58% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 744,743 613,858 557,123 581,700 613,298 636,904 642,401 2.49%
NOSH 702,786 498,787 471,260 461,960 461,960 461,960 461,960 7.23%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 14.39% 24.53% 43.47% 7.34% 17.40% 35.85% 28.58% -
ROE 0.58% 1.11% 2.42% 0.24% 0.74% 1.92% 1.49% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 4.24 5.58 6.59 4.14 5.63 7.39 7.23 -8.50%
EPS 0.61 1.37 2.87 0.30 0.98 2.65 2.07 -18.40%
DPS 0.00 0.00 0.00 0.00 0.00 1.84 2.10 -
NAPS 1.0597 1.2307 1.1822 1.2592 1.3276 1.3787 1.3906 -4.42%
Adjusted Per Share Value based on latest NOSH - 471,260
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 4.20 3.92 4.38 2.70 3.67 4.81 4.71 -1.89%
EPS 0.60 0.96 1.90 0.20 0.64 1.73 1.35 -12.63%
DPS 0.00 0.00 0.00 0.00 0.00 1.20 1.37 -
NAPS 1.05 0.8655 0.7855 0.8201 0.8647 0.898 0.9057 2.49%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.52 0.605 0.53 0.57 0.585 0.985 1.24 -
P/RPS 12.26 10.85 8.04 13.77 10.39 13.33 17.14 -5.42%
P/EPS 85.25 44.23 18.50 187.55 59.74 37.18 59.98 6.02%
EY 1.17 2.26 5.41 0.53 1.67 2.69 1.67 -5.75%
DY 0.00 0.00 0.00 0.00 0.00 1.87 1.69 -
P/NAPS 0.49 0.49 0.45 0.45 0.44 0.71 0.89 -9.46%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 26/11/24 22/11/23 15/11/22 26/11/21 25/11/20 27/11/19 27/11/18 -
Price 0.53 0.61 0.575 0.55 0.56 0.985 1.13 -
P/RPS 12.50 10.94 8.72 13.28 9.95 13.33 15.62 -3.64%
P/EPS 86.89 44.59 20.07 180.97 57.18 37.18 54.66 8.02%
EY 1.15 2.24 4.98 0.55 1.75 2.69 1.83 -7.44%
DY 0.00 0.00 0.00 0.00 0.00 1.87 1.86 -
P/NAPS 0.50 0.50 0.49 0.44 0.42 0.71 0.81 -7.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment