[HEKTAR] YoY Quarter Result on 31-Mar-2009 [#1]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
18-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -72.03%
YoY- 4.54%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 24,456 23,340 23,015 21,768 18,781 23,584 0 -
PBT 9,725 9,943 10,037 9,126 8,730 11,242 0 -
Tax 0 0 0 0 0 0 0 -
NP 9,725 9,943 10,037 9,126 8,730 11,242 0 -
-
NP to SH 9,725 9,943 10,037 9,126 8,730 11,242 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 14,731 13,397 12,978 12,642 10,051 12,342 0 -
-
Net Worth 476,652 422,018 407,872 403,817 375,166 332,135 0 -
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 8,317 7,992 7,991 7,685 7,674 7,686 - -
Div Payout % 85.53% 80.39% 79.62% 84.21% 87.91% 68.38% - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 476,652 422,018 407,872 403,817 375,166 332,135 0 -
NOSH 319,901 319,710 319,649 320,210 319,780 320,284 0 -
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 39.77% 42.60% 43.61% 41.92% 46.48% 47.67% 0.00% -
ROE 2.04% 2.36% 2.46% 2.26% 2.33% 3.38% 0.00% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 7.64 7.30 7.20 6.80 5.87 7.36 0.00 -
EPS 3.04 3.11 3.14 2.85 2.73 3.51 0.00 -
DPS 2.60 2.50 2.50 2.40 2.40 2.40 0.00 -
NAPS 1.49 1.32 1.276 1.2611 1.1732 1.037 0.00 -
Adjusted Per Share Value based on latest NOSH - 320,210
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 3.45 3.29 3.24 3.07 2.65 3.33 0.00 -
EPS 1.37 1.40 1.42 1.29 1.23 1.58 0.00 -
DPS 1.17 1.13 1.13 1.08 1.08 1.08 0.00 -
NAPS 0.672 0.595 0.575 0.5693 0.5289 0.4683 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 - - -
Price 1.37 1.30 1.23 0.87 1.35 0.00 0.00 -
P/RPS 17.92 17.81 17.08 12.80 22.99 0.00 0.00 -
P/EPS 45.07 41.80 39.17 30.53 49.45 0.00 0.00 -
EY 2.22 2.39 2.55 3.28 2.02 0.00 0.00 -
DY 1.90 1.92 2.03 2.76 1.78 0.00 0.00 -
P/NAPS 0.92 0.98 0.96 0.69 1.15 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 25/05/12 11/05/11 05/05/10 18/05/09 05/05/08 19/04/07 - -
Price 1.40 1.37 1.24 0.88 1.42 0.00 0.00 -
P/RPS 18.31 18.77 17.22 12.94 24.18 0.00 0.00 -
P/EPS 46.05 44.05 39.49 30.88 52.01 0.00 0.00 -
EY 2.17 2.27 2.53 3.24 1.92 0.00 0.00 -
DY 1.86 1.82 2.02 2.73 1.69 0.00 0.00 -
P/NAPS 0.94 1.04 0.97 0.70 1.21 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment