[HEKTAR] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
18-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -72.03%
YoY- 4.54%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 21,530 22,565 21,850 21,768 22,259 22,164 20,888 2.03%
PBT 9,571 9,588 8,852 9,126 32,627 9,589 9,407 1.15%
Tax 0 0 0 0 0 0 0 -
NP 9,571 9,588 8,852 9,126 32,627 9,589 9,407 1.15%
-
NP to SH 9,571 9,588 8,852 9,126 32,627 9,589 9,407 1.15%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 11,959 12,977 12,998 12,642 -10,368 12,575 11,481 2.74%
-
Net Worth 406,399 406,115 404,156 403,817 401,951 378,637 377,111 5.09%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 9,923 7,670 7,669 7,685 9,596 7,671 7,679 18.58%
Div Payout % 103.68% 80.00% 86.64% 84.21% 29.41% 80.00% 81.63% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 406,399 406,115 404,156 403,817 401,951 378,637 377,111 5.09%
NOSH 320,100 319,600 319,566 320,210 319,872 319,633 319,965 0.02%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 44.45% 42.49% 40.51% 41.92% 146.58% 43.26% 45.04% -
ROE 2.36% 2.36% 2.19% 2.26% 8.12% 2.53% 2.49% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 6.73 7.06 6.84 6.80 6.96 6.93 6.53 2.02%
EPS 2.99 3.00 2.77 2.85 10.20 3.00 2.94 1.12%
DPS 3.10 2.40 2.40 2.40 3.00 2.40 2.40 18.54%
NAPS 1.2696 1.2707 1.2647 1.2611 1.2566 1.1846 1.1786 5.06%
Adjusted Per Share Value based on latest NOSH - 320,210
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 3.05 3.19 3.09 3.08 3.15 3.14 2.96 2.01%
EPS 1.35 1.36 1.25 1.29 4.62 1.36 1.33 0.99%
DPS 1.40 1.09 1.09 1.09 1.36 1.09 1.09 18.10%
NAPS 0.575 0.5746 0.5718 0.5713 0.5687 0.5357 0.5335 5.10%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 1.12 1.06 0.90 0.87 0.77 1.05 1.30 -
P/RPS 16.65 15.01 13.16 12.80 11.07 15.14 19.91 -11.20%
P/EPS 37.46 35.33 32.49 30.53 7.55 35.00 44.22 -10.44%
EY 2.67 2.83 3.08 3.28 13.25 2.86 2.26 11.72%
DY 2.77 2.26 2.67 2.76 3.90 2.29 1.85 30.78%
P/NAPS 0.88 0.83 0.71 0.69 0.61 0.89 1.10 -13.78%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 02/02/10 04/11/09 11/08/09 18/05/09 04/02/09 04/11/08 13/08/08 -
Price 1.15 1.06 1.09 0.88 0.89 0.94 1.04 -
P/RPS 17.10 15.01 15.94 12.94 12.79 13.56 15.93 4.82%
P/EPS 38.46 35.33 39.35 30.88 8.73 31.33 35.37 5.72%
EY 2.60 2.83 2.54 3.24 11.46 3.19 2.83 -5.47%
DY 2.70 2.26 2.20 2.73 3.37 2.55 2.31 10.92%
P/NAPS 0.91 0.83 0.86 0.70 0.71 0.79 0.88 2.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment