[KENCANA] YoY Quarter Result on 31-Jul-2006 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
31-Jul-2006 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Revenue 258,091 307,650 317,929 0 -
PBT 38,913 31,212 25,852 0 -
Tax -8,663 -7,847 -6,884 0 -
NP 30,250 23,365 18,968 0 -
-
NP to SH 30,250 23,389 18,968 0 -
-
Tax Rate 22.26% 25.14% 26.63% - -
Total Cost 227,841 284,285 298,961 0 -
-
Net Worth 433,432 316,040 222,629 0 -
Dividend
31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Net Worth 433,432 316,040 222,629 0 -
NOSH 902,985 902,973 890,516 0 -
Ratio Analysis
31/07/09 31/07/08 31/07/07 31/07/06 CAGR
NP Margin 11.72% 7.59% 5.97% 0.00% -
ROE 6.98% 7.40% 8.52% 0.00% -
Per Share
31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 28.58 34.07 35.70 0.00 -
EPS 3.35 2.59 2.13 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.35 0.25 0.10 68.60%
Adjusted Per Share Value based on latest NOSH - 0
31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 12.94 15.43 15.95 0.00 -
EPS 1.52 1.17 0.95 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2174 0.1585 0.1117 0.10 29.51%
Price Multiplier on Financial Quarter End Date
31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 31/07/09 31/07/08 31/07/07 - -
Price 1.83 1.92 2.91 0.00 -
P/RPS 6.40 5.64 8.15 0.00 -
P/EPS 54.63 74.12 136.62 0.00 -
EY 1.83 1.35 0.73 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.81 5.49 11.64 0.00 -
Price Multiplier on Announcement Date
31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 30/09/09 23/09/08 27/09/07 - -
Price 2.12 1.45 2.49 0.00 -
P/RPS 7.42 4.26 6.97 0.00 -
P/EPS 63.28 55.98 116.90 0.00 -
EY 1.58 1.79 0.86 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.42 4.14 9.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment