[SENTRAL] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
01-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 9.85%
YoY- -2.85%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 31,193 32,175 17,349 17,274 17,424 17,613 17,351 10.25%
PBT 15,387 13,632 8,562 8,908 9,169 9,168 8,529 10.32%
Tax 0 0 0 0 0 0 0 -
NP 15,387 13,632 8,562 8,908 9,169 9,168 8,529 10.32%
-
NP to SH 15,387 13,632 8,562 8,908 9,169 9,168 8,297 10.83%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 15,806 18,543 8,787 8,366 8,255 8,445 8,822 10.19%
-
Net Worth 871,577 803,420 534,792 529,908 505,582 499,402 462,283 11.13%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div 27,934 13,012 7,858 7,892 7,920 7,919 7,311 25.00%
Div Payout % 181.55% 95.45% 91.78% 88.60% 86.38% 86.38% 88.13% -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 871,577 803,420 534,792 529,908 505,582 499,402 462,283 11.13%
NOSH 660,386 619,636 390,958 390,701 390,170 390,127 378,858 9.69%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 49.33% 42.37% 49.35% 51.57% 52.62% 52.05% 49.16% -
ROE 1.77% 1.70% 1.60% 1.68% 1.81% 1.84% 1.79% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 4.72 5.19 4.44 4.42 4.47 4.51 4.58 0.50%
EPS 2.33 2.20 2.19 2.28 2.35 2.35 2.19 1.03%
DPS 4.23 2.10 2.01 2.02 2.03 2.03 1.93 13.95%
NAPS 1.3198 1.2966 1.3679 1.3563 1.2958 1.2801 1.2202 1.31%
Adjusted Per Share Value based on latest NOSH - 390,701
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 2.61 2.69 1.45 1.44 1.46 1.47 1.45 10.28%
EPS 1.29 1.14 0.72 0.75 0.77 0.77 0.69 10.98%
DPS 2.34 1.09 0.66 0.66 0.66 0.66 0.61 25.09%
NAPS 0.729 0.672 0.4473 0.4433 0.4229 0.4177 0.3867 11.13%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 1.16 1.17 1.17 1.22 1.17 1.08 1.01 -
P/RPS 24.56 22.53 26.37 27.59 26.20 23.92 22.05 1.81%
P/EPS 49.79 53.18 53.42 53.51 49.79 45.96 46.12 1.28%
EY 2.01 1.88 1.87 1.87 2.01 2.18 2.17 -1.26%
DY 3.65 1.79 1.72 1.66 1.74 1.88 1.91 11.38%
P/NAPS 0.88 0.90 0.86 0.90 0.90 0.84 0.83 0.97%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 02/08/16 22/07/15 22/07/14 01/08/13 13/07/12 22/07/11 29/07/10 -
Price 1.20 1.17 1.19 1.22 1.19 1.09 1.05 -
P/RPS 25.41 22.53 26.82 27.59 26.65 24.14 22.93 1.72%
P/EPS 51.50 53.18 54.34 53.51 50.64 46.38 47.95 1.19%
EY 1.94 1.88 1.84 1.87 1.97 2.16 2.09 -1.23%
DY 3.53 1.79 1.69 1.66 1.71 1.86 1.84 11.45%
P/NAPS 0.91 0.90 0.87 0.90 0.92 0.85 0.86 0.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment