[SENTRAL] QoQ Cumulative Quarter Result on 30-Jun-2013 [#2]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
01-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 109.85%
YoY- -1.29%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Cumulative Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 17,185 68,937 51,629 34,501 17,227 69,490 52,358 -52.45%
PBT 8,162 36,644 25,935 17,017 8,109 40,076 26,542 -54.47%
Tax 0 0 0 0 0 0 0 -
NP 8,162 36,644 25,935 17,017 8,109 40,076 26,542 -54.47%
-
NP to SH 8,162 34,537 25,935 17,017 8,109 34,461 26,542 -54.47%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 9,023 32,293 25,694 17,484 9,118 29,414 25,816 -50.41%
-
Net Worth 525,570 516,923 522,054 529,361 519,872 512,348 506,054 2.55%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - 32,702 15,989 16,002 - 32,704 16,003 -
Div Payout % - 94.69% 61.65% 94.04% - 94.90% 60.29% -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 525,570 516,923 522,054 529,361 519,872 512,348 506,054 2.55%
NOSH 390,526 390,248 389,999 390,298 389,855 390,271 390,323 0.03%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 47.49% 53.16% 50.23% 49.32% 47.07% 57.67% 50.69% -
ROE 1.55% 6.68% 4.97% 3.21% 1.56% 6.73% 5.24% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 4.40 17.66 13.24 8.84 4.42 17.81 13.41 -52.46%
EPS 2.09 8.85 6.65 4.36 2.08 8.83 6.80 -54.48%
DPS 0.00 8.38 4.10 4.10 0.00 8.38 4.10 -
NAPS 1.3458 1.3246 1.3386 1.3563 1.3335 1.3128 1.2965 2.52%
Adjusted Per Share Value based on latest NOSH - 390,701
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 1.44 5.77 4.32 2.89 1.44 5.81 4.38 -52.39%
EPS 0.68 2.89 2.17 1.42 0.68 2.88 2.22 -54.59%
DPS 0.00 2.74 1.34 1.34 0.00 2.74 1.34 -
NAPS 0.4396 0.4324 0.4367 0.4428 0.4349 0.4286 0.4233 2.55%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 1.10 1.18 1.18 1.22 1.14 1.23 1.18 -
P/RPS 25.00 6.68 8.91 13.80 25.80 6.91 8.80 100.71%
P/EPS 52.63 13.33 17.74 27.98 54.81 13.93 17.35 109.69%
EY 1.90 7.50 5.64 3.57 1.82 7.18 5.76 -52.29%
DY 0.00 7.10 3.47 3.36 0.00 6.81 3.47 -
P/NAPS 0.82 0.89 0.88 0.90 0.85 0.94 0.91 -6.71%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 30/04/14 28/01/14 07/11/13 01/08/13 09/05/13 31/01/13 31/10/12 -
Price 1.13 1.16 1.16 1.22 1.19 1.20 1.23 -
P/RPS 25.68 6.57 8.76 13.80 26.93 6.74 9.17 98.80%
P/EPS 54.07 13.11 17.44 27.98 57.21 13.59 18.09 107.63%
EY 1.85 7.63 5.73 3.57 1.75 7.36 5.53 -51.84%
DY 0.00 7.22 3.53 3.36 0.00 6.98 3.33 -
P/NAPS 0.84 0.88 0.87 0.90 0.89 0.91 0.95 -7.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment