[SENTRAL] YoY Quarter Result on 30-Jun-2020 [#2]

Announcement Date
14-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -3.56%
YoY- 15.96%
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 38,190 36,511 37,624 40,626 39,189 43,691 43,609 -2.18%
PBT 17,632 18,451 22,643 19,081 16,455 23,486 22,043 -3.65%
Tax 0 0 0 0 0 0 0 -
NP 17,632 18,451 22,643 19,081 16,455 23,486 22,043 -3.65%
-
NP to SH 17,632 18,451 22,643 19,081 16,455 23,486 22,043 -3.65%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 20,558 18,060 14,981 21,545 22,734 20,205 21,566 -0.79%
-
Net Worth 1,255,486 1,277,565 1,290,962 1,289,783 1,329,653 1,343,485 1,359,243 -1.31%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 34,189 36,440 36,762 36,762 36,762 45,329 45,176 -4.53%
Div Payout % 193.91% 197.50% 162.36% 192.66% 223.41% 193.01% 204.95% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 1,255,486 1,277,565 1,290,962 1,289,783 1,329,653 1,343,485 1,359,243 -1.31%
NOSH 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 1,068,000 0.05%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 46.17% 50.54% 60.18% 46.97% 41.99% 53.75% 50.55% -
ROE 1.40% 1.44% 1.75% 1.48% 1.24% 1.75% 1.62% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 3.56 3.41 3.51 3.79 3.66 4.08 4.08 -2.24%
EPS 1.65 1.72 2.11 1.78 1.54 2.19 2.26 -5.10%
DPS 3.19 3.40 3.43 3.43 3.43 4.23 4.23 -4.59%
NAPS 1.1714 1.192 1.2045 1.2034 1.2406 1.2537 1.2727 -1.37%
Adjusted Per Share Value based on latest NOSH - 1,071,783
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 3.19 3.05 3.15 3.40 3.28 3.65 3.65 -2.21%
EPS 1.47 1.54 1.89 1.60 1.38 1.96 1.84 -3.67%
DPS 2.86 3.05 3.08 3.08 3.08 3.79 3.78 -4.53%
NAPS 1.0502 1.0686 1.0798 1.0789 1.1122 1.1238 1.137 -1.31%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.815 0.96 0.905 0.735 1.08 1.14 1.31 -
P/RPS 22.87 28.18 25.78 19.39 29.54 27.96 32.08 -5.48%
P/EPS 49.54 55.76 42.84 41.29 70.34 52.02 63.47 -4.04%
EY 2.02 1.79 2.33 2.42 1.42 1.92 1.58 4.17%
DY 3.91 3.54 3.79 4.67 3.18 3.71 3.23 3.23%
P/NAPS 0.70 0.81 0.75 0.61 0.87 0.91 1.03 -6.23%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 10/08/23 19/08/22 05/08/21 14/08/20 07/08/19 08/08/18 11/08/17 -
Price 0.845 1.01 0.905 0.755 1.08 1.17 1.32 -
P/RPS 23.71 29.65 25.78 19.92 29.54 28.70 32.33 -5.03%
P/EPS 51.36 58.67 42.84 42.41 70.34 53.38 63.95 -3.58%
EY 1.95 1.70 2.33 2.36 1.42 1.87 1.56 3.78%
DY 3.78 3.37 3.79 4.54 3.18 3.62 3.20 2.81%
P/NAPS 0.72 0.85 0.75 0.63 0.87 0.93 1.04 -5.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment