[SENTRAL] YoY Quarter Result on 30-Jun-2020 [#2]

Stock

[SENTRAL] SENTRAL REIT

Announcement Date

14-Aug-2020

Admission Sponsor

Sponsor

Financial Year

31-Dec-2020

Quarter

30-Jun-2020 [#2]

Profit Trend

QoQ- -3.56%

YoY- 15.96%

Quarter Report

MQREIT 2Q 2020 Unaudited Financial Result.pdf

Latest QR

Upcoming QR

SENTRAL's Result

SENTRAL's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Quarter Result
Revenue	38,190	36,511	37,624	40,626	39,189	43,691	43,609	-2.18%
YoY %	4.60%	-2.96%	-7.39%	3.67%	-10.30%	0.19%	-	-
Horiz. %	87.57%	83.72%	86.28%	93.16%	89.86%	100.19%	100.00%	-
PBT	17,632	18,451	22,643	19,081	16,455	23,486	22,043	-3.65%
YoY %	-4.44%	-18.51%	18.67%	15.96%	-29.94%	6.55%	-	-
Horiz. %	79.99%	83.70%	102.72%	86.56%	74.65%	106.55%	100.00%	-
Tax	0	0	0	0	0	0	0	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP	17,632	18,451	22,643	19,081	16,455	23,486	22,043	-3.65%
YoY %	-4.44%	-18.51%	18.67%	15.96%	-29.94%	6.55%	-	-
Horiz. %	79.99%	83.70%	102.72%	86.56%	74.65%	106.55%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	17,632	18,451	22,643	19,081	16,455	23,486	22,043	-3.65%
YoY %	-4.44%	-18.51%	18.67%	15.96%	-29.94%	6.55%	-	-
Horiz. %	79.99%	83.70%	102.72%	86.56%	74.65%	106.55%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Total Cost	20,558	18,060	14,981	21,545	22,734	20,205	21,566	-0.79%
YoY %	13.83%	20.55%	-30.47%	-5.23%	12.52%	-6.31%	-	-
Horiz. %	95.33%	83.74%	69.47%	99.90%	105.42%	93.69%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	1,255,486	1,277,565	1,290,962	1,289,783	1,329,653	1,343,485	1,359,243	-1.31%
YoY %	-1.73%	-1.04%	0.09%	-3.00%	-1.03%	-1.16%	-	-
Horiz. %	92.37%	93.99%	94.98%	94.89%	97.82%	98.84%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Dividend
Div	34,189	36,440	36,762	36,762	36,762	45,329	45,176	-4.53%
YoY %	-6.18%	-0.88%	0.00%	0.00%	-18.90%	0.34%	-	-
Horiz. %	75.68%	80.66%	81.38%	81.38%	81.38%	100.34%	100.00%	-
Div Payout %	193.91%	197.50%	162.36%	192.66%	223.41%	193.01%	204.95%	-
YoY %	-1.82%	21.64%	-15.73%	-13.76%	15.75%	-5.83%	-	-
Horiz. %	94.61%	96.36%	79.22%	94.00%	109.01%	94.17%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Equity
Net Worth	1,255,486	1,277,565	1,290,962	1,289,783	1,329,653	1,343,485	1,359,243	-1.31%
YoY %	-1.73%	-1.04%	0.09%	-3.00%	-1.03%	-1.16%	-	-
Horiz. %	92.37%	93.99%	94.98%	94.89%	97.82%	98.84%	100.00%	-
NOSH	1,071,783	1,071,783	1,071,783	1,071,783	1,071,783	1,071,783	1,068,000	0.05%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.35%	-	-
Horiz. %	100.35%	100.35%	100.35%	100.35%	100.35%	100.35%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Ratio Analysis
NP Margin	46.17%	50.54%	60.18%	46.97%	41.99%	53.75%	50.55%	-
YoY %	-8.65%	-16.02%	28.12%	11.86%	-21.88%	6.33%	-	-
Horiz. %	91.34%	99.98%	119.05%	92.92%	83.07%	106.33%	100.00%	-
ROE	1.40%	1.44%	1.75%	1.48%	1.24%	1.75%	1.62%	-
YoY %	-2.78%	-17.71%	18.24%	19.35%	-29.14%	8.02%	-	-
Horiz. %	86.42%	88.89%	108.02%	91.36%	76.54%	108.02%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Per Share
RPS	3.56	3.41	3.51	3.79	3.66	4.08	4.08	-2.24%
YoY %	4.40%	-2.85%	-7.39%	3.55%	-10.29%	0.00%	-	-
Horiz. %	87.25%	83.58%	86.03%	92.89%	89.71%	100.00%	100.00%	-
EPS	1.65	1.72	2.11	1.78	1.54	2.19	2.26	-5.10%
YoY %	-4.07%	-18.48%	18.54%	15.58%	-29.68%	-3.10%	-	-
Horiz. %	73.01%	76.11%	93.36%	78.76%	68.14%	96.90%	100.00%	-
DPS	3.19	3.40	3.43	3.43	3.43	4.23	4.23	-4.59%
YoY %	-6.18%	-0.87%	0.00%	0.00%	-18.91%	0.00%	-	-
Horiz. %	75.41%	80.38%	81.09%	81.09%	81.09%	100.00%	100.00%	-
NAPS	1.1714	1.192	1.2045	1.2034	1.2406	1.2537	1.2727	-1.37%
YoY %	-1.73%	-1.04%	0.09%	-3.00%	-1.04%	-1.49%	-	-
Horiz. %	92.04%	93.66%	94.64%	94.55%	97.48%	98.51%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Adjusted Per Share Value based on latest NOSH - 1,071,783
RPS	3.19	3.05	3.15	3.40	3.28	3.65	3.65	-2.21%
YoY %	4.59%	-3.17%	-7.35%	3.66%	-10.14%	0.00%	-	-
Horiz. %	87.40%	83.56%	86.30%	93.15%	89.86%	100.00%	100.00%	-
EPS	1.47	1.54	1.89	1.60	1.38	1.96	1.84	-3.67%
YoY %	-4.55%	-18.52%	18.12%	15.94%	-29.59%	6.52%	-	-
Horiz. %	79.89%	83.70%	102.72%	86.96%	75.00%	106.52%	100.00%	-
DPS	2.86	3.05	3.08	3.08	3.08	3.79	3.78	-4.53%
YoY %	-6.23%	-0.97%	0.00%	0.00%	-18.73%	0.26%	-	-
Horiz. %	75.66%	80.69%	81.48%	81.48%	81.48%	100.26%	100.00%	-
NAPS	1.0502	1.0686	1.0798	1.0789	1.1122	1.1238	1.137	-1.31%
YoY %	-1.72%	-1.04%	0.08%	-2.99%	-1.03%	-1.16%	-	-
Horiz. %	92.37%	93.98%	94.97%	94.89%	97.82%	98.84%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/23	30/06/22	30/06/21	30/06/20	28/06/19	29/06/18	30/06/17	-
Price	0.815	0.96	0.905	0.735	1.08	1.14	1.31	-
P/RPS	22.87	28.18	25.78	19.39	29.54	27.96	32.08	-5.48%
YoY %	-18.84%	9.31%	32.96%	-34.36%	5.65%	-12.84%	-	-
Horiz. %	71.29%	87.84%	80.36%	60.44%	92.08%	87.16%	100.00%	-
P/EPS	49.54	55.76	42.84	41.29	70.34	52.02	63.47	-4.04%
YoY %	-11.15%	30.16%	3.75%	-41.30%	35.22%	-18.04%	-	-
Horiz. %	78.05%	87.85%	67.50%	65.05%	110.82%	81.96%	100.00%	-
EY	2.02	1.79	2.33	2.42	1.42	1.92	1.58	4.17%
YoY %	12.85%	-23.18%	-3.72%	70.42%	-26.04%	21.52%	-	-
Horiz. %	127.85%	113.29%	147.47%	153.16%	89.87%	121.52%	100.00%	-
DY	3.91	3.54	3.79	4.67	3.18	3.71	3.23	3.23%
YoY %	10.45%	-6.60%	-18.84%	46.86%	-14.29%	14.86%	-	-
Horiz. %	121.05%	109.60%	117.34%	144.58%	98.45%	114.86%	100.00%	-
P/NAPS	0.70	0.81	0.75	0.61	0.87	0.91	1.03	-6.23%
YoY %	-13.58%	8.00%	22.95%	-29.89%	-4.40%	-11.65%	-	-
Horiz. %	67.96%	78.64%	72.82%	59.22%	84.47%	88.35%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Price Multiplier on Announcement Date
Date	10/08/23	19/08/22	05/08/21	14/08/20	07/08/19	08/08/18	11/08/17	-
Price	0.845	1.01	0.905	0.755	1.08	1.17	1.32	-
P/RPS	23.71	29.65	25.78	19.92	29.54	28.70	32.33	-5.03%
YoY %	-20.03%	15.01%	29.42%	-32.57%	2.93%	-11.23%	-	-
Horiz. %	73.34%	91.71%	79.74%	61.61%	91.37%	88.77%	100.00%	-
P/EPS	51.36	58.67	42.84	42.41	70.34	53.38	63.95	-3.58%
YoY %	-12.46%	36.95%	1.01%	-39.71%	31.77%	-16.53%	-	-
Horiz. %	80.31%	91.74%	66.99%	66.32%	109.99%	83.47%	100.00%	-
EY	1.95	1.70	2.33	2.36	1.42	1.87	1.56	3.78%
YoY %	14.71%	-27.04%	-1.27%	66.20%	-24.06%	19.87%	-	-
Horiz. %	125.00%	108.97%	149.36%	151.28%	91.03%	119.87%	100.00%	-
DY	3.78	3.37	3.79	4.54	3.18	3.62	3.20	2.81%
YoY %	12.17%	-11.08%	-16.52%	42.77%	-12.15%	13.12%	-	-
Horiz. %	118.12%	105.31%	118.44%	141.88%	99.38%	113.12%	100.00%	-
P/NAPS	0.72	0.85	0.75	0.63	0.87	0.93	1.04	-5.94%
YoY %	-15.29%	13.33%	19.05%	-27.59%	-6.45%	-10.58%	-	-
Horiz. %	69.23%	81.73%	72.12%	60.58%	83.65%	89.42%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Trader

Introducing MY's First IPO Fund for Sophisticated Investors!

MQ Chat

New Update. Discover investment communities that resonate with your ideas

MQ Trader

M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a

Latest Videos