[SENTRAL] YoY TTM Result on 30-Jun-2020 [#2]

Stock

[SENTRAL] SENTRAL REIT

Announcement Date

14-Aug-2020

Admission Sponsor

Sponsor

Financial Year

31-Dec-2020

Quarter

30-Jun-2020 [#2]

Profit Trend

QoQ- 8.9%

YoY- -50.19%

Quarter Report

MQREIT 2Q 2020 Unaudited Financial Result.pdf

Latest QR

Upcoming QR

SENTRAL's Result

SENTRAL's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
TTM Result
Revenue	147,744	155,868	159,817	162,927	166,316	178,910	161,607	-1.48%
YoY %	-5.21%	-2.47%	-1.91%	-2.04%	-7.04%	10.71%	-	-
Horiz. %	91.42%	96.45%	98.89%	100.82%	102.91%	110.71%	100.00%	-
PBT	46,178	64,268	78,255	38,363	70,630	69,198	77,353	-8.23%
YoY %	-28.15%	-17.87%	103.99%	-45.68%	2.07%	-10.54%	-	-
Horiz. %	59.70%	83.08%	101.17%	49.59%	91.31%	89.46%	100.00%	-
Tax	2,581	1,451	-1,214	-6,238	-6,132	0	0	-
YoY %	77.88%	219.52%	80.54%	-1.73%	0.00%	0.00%	-	-
Horiz. %	-42.09%	-23.66%	19.80%	101.73%	100.00%	-	-	-
NP	48,759	65,719	77,041	32,125	64,498	69,198	77,353	-7.39%
YoY %	-25.81%	-14.70%	139.82%	-50.19%	-6.79%	-10.54%	-	-
Horiz. %	63.03%	84.96%	99.60%	41.53%	83.38%	89.46%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	48,759	65,719	77,041	32,125	64,498	69,198	73,739	-6.65%
YoY %	-25.81%	-14.70%	139.82%	-50.19%	-6.79%	-6.16%	-	-
Horiz. %	66.12%	89.12%	104.48%	43.57%	87.47%	93.84%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	-5.59%	-2.26%	1.55%	16.26%	8.68%	0.00%	0.00%	-
YoY %	-147.35%	-245.81%	-90.47%	87.33%	0.00%	0.00%	-	-
Horiz. %	-64.40%	-26.04%	17.86%	187.33%	100.00%	-	-	-
Total Cost	98,985	90,149	82,776	130,802	101,818	109,712	84,254	2.72%
YoY %	9.80%	8.91%	-36.72%	28.47%	-7.20%	30.22%	-	-
Horiz. %	117.48%	107.00%	98.25%	155.25%	120.85%	130.22%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	1,255,486	1,277,565	1,290,962	1,289,783	1,329,653	1,343,485	1,359,243	-1.31%
YoY %	-1.73%	-1.04%	0.09%	-3.00%	-1.03%	-1.16%	-	-
Horiz. %	92.37%	93.99%	94.98%	94.89%	97.82%	98.84%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Dividend
Div	70,844	79,097	75,882	72,881	78,025	89,758	74,388	-0.80%
YoY %	-10.43%	4.24%	4.12%	-6.59%	-13.07%	20.66%	-	-
Horiz. %	95.24%	106.33%	102.01%	97.97%	104.89%	120.66%	100.00%	-
Div Payout %	145.30%	120.36%	98.50%	226.87%	120.97%	129.71%	100.88%	-
YoY %	20.72%	22.19%	-56.58%	87.54%	-6.74%	28.58%	-	-
Horiz. %	144.03%	119.31%	97.64%	224.89%	119.91%	128.58%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Equity
Net Worth	1,255,486	1,277,565	1,290,962	1,289,783	1,329,653	1,343,485	1,359,243	-1.31%
YoY %	-1.73%	-1.04%	0.09%	-3.00%	-1.03%	-1.16%	-	-
Horiz. %	92.37%	93.99%	94.98%	94.89%	97.82%	98.84%	100.00%	-
NOSH	1,071,783	1,071,783	1,071,783	1,071,783	1,071,783	1,071,783	1,068,000	0.05%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.35%	-	-
Horiz. %	100.35%	100.35%	100.35%	100.35%	100.35%	100.35%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Ratio Analysis
NP Margin	33.00%	42.16%	48.21%	19.72%	38.78%	38.68%	47.86%	-
YoY %	-21.73%	-12.55%	144.47%	-49.15%	0.26%	-19.18%	-	-
Horiz. %	68.95%	88.09%	100.73%	41.20%	81.03%	80.82%	100.00%	-
ROE	3.88%	5.14%	5.97%	2.49%	4.85%	5.15%	5.43%	-
YoY %	-24.51%	-13.90%	139.76%	-48.66%	-5.83%	-5.16%	-	-
Horiz. %	71.45%	94.66%	109.94%	45.86%	89.32%	94.84%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Per Share
RPS	13.78	14.54	14.91	15.20	15.52	16.70	15.13	-1.54%
YoY %	-5.23%	-2.48%	-1.91%	-2.06%	-7.07%	10.38%	-	-
Horiz. %	91.08%	96.10%	98.55%	100.46%	102.58%	110.38%	100.00%	-
EPS	4.55	6.13	7.19	3.00	6.02	6.46	6.90	-6.70%
YoY %	-25.77%	-14.74%	139.67%	-50.17%	-6.81%	-6.38%	-	-
Horiz. %	65.94%	88.84%	104.20%	43.48%	87.25%	93.62%	100.00%	-
DPS	6.61	7.38	7.08	6.80	7.28	8.39	6.97	-0.87%
YoY %	-10.43%	4.24%	4.12%	-6.59%	-13.23%	20.37%	-	-
Horiz. %	94.84%	105.88%	101.58%	97.56%	104.45%	120.37%	100.00%	-
NAPS	1.1714	1.192	1.2045	1.2034	1.2406	1.2537	1.2727	-1.37%
YoY %	-1.73%	-1.04%	0.09%	-3.00%	-1.04%	-1.49%	-	-
Horiz. %	92.04%	93.66%	94.64%	94.55%	97.48%	98.51%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Adjusted Per Share Value based on latest NOSH - 1,071,783
RPS	12.36	13.04	13.37	13.63	13.91	14.97	13.52	-1.48%
YoY %	-5.21%	-2.47%	-1.91%	-2.01%	-7.08%	10.72%	-	-
Horiz. %	91.42%	96.45%	98.89%	100.81%	102.88%	110.72%	100.00%	-
EPS	4.08	5.50	6.44	2.69	5.40	5.79	6.17	-6.65%
YoY %	-25.82%	-14.60%	139.41%	-50.19%	-6.74%	-6.16%	-	-
Horiz. %	66.13%	89.14%	104.38%	43.60%	87.52%	93.84%	100.00%	-
DPS	5.93	6.62	6.35	6.10	6.53	7.51	6.22	-0.79%
YoY %	-10.42%	4.25%	4.10%	-6.58%	-13.05%	20.74%	-	-
Horiz. %	95.34%	106.43%	102.09%	98.07%	104.98%	120.74%	100.00%	-
NAPS	1.0502	1.0686	1.0798	1.0789	1.1122	1.1238	1.137	-1.31%
YoY %	-1.72%	-1.04%	0.08%	-2.99%	-1.03%	-1.16%	-	-
Horiz. %	92.37%	93.98%	94.97%	94.89%	97.82%	98.84%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/23	30/06/22	30/06/21	30/06/20	28/06/19	29/06/18	30/06/17	-
Price	0.815	0.96	0.905	0.735	1.08	1.14	1.31	-
P/RPS	5.91	6.60	6.07	4.84	6.96	6.83	8.66	-6.16%
YoY %	-10.45%	8.73%	25.41%	-30.46%	1.90%	-21.13%	-	-
Horiz. %	68.24%	76.21%	70.09%	55.89%	80.37%	78.87%	100.00%	-
P/EPS	17.91	15.66	12.59	24.52	17.95	17.65	18.97	-0.95%
YoY %	14.37%	24.38%	-48.65%	36.60%	1.70%	-6.96%	-	-
Horiz. %	94.41%	82.55%	66.37%	129.26%	94.62%	93.04%	100.00%	-
EY	5.58	6.39	7.94	4.08	5.57	5.66	5.27	0.95%
YoY %	-12.68%	-19.52%	94.61%	-26.75%	-1.59%	7.40%	-	-
Horiz. %	105.88%	121.25%	150.66%	77.42%	105.69%	107.40%	100.00%	-
DY	8.11	7.69	7.82	9.25	6.74	7.36	5.32	7.27%
YoY %	5.46%	-1.66%	-15.46%	37.24%	-8.42%	38.35%	-	-
Horiz. %	152.44%	144.55%	146.99%	173.87%	126.69%	138.35%	100.00%	-
P/NAPS	0.70	0.81	0.75	0.61	0.87	0.91	1.03	-6.23%
YoY %	-13.58%	8.00%	22.95%	-29.89%	-4.40%	-11.65%	-	-
Horiz. %	67.96%	78.64%	72.82%	59.22%	84.47%	88.35%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Price Multiplier on Announcement Date
Date	10/08/23	19/08/22	05/08/21	14/08/20	07/08/19	08/08/18	11/08/17	-
Price	0.85	1.01	0.905	0.755	1.07	1.17	1.32	-
P/RPS	6.17	6.94	6.07	4.97	6.90	7.01	8.72	-5.59%
YoY %	-11.10%	14.33%	22.13%	-27.97%	-1.57%	-19.61%	-	-
Horiz. %	70.76%	79.59%	69.61%	57.00%	79.13%	80.39%	100.00%	-
P/EPS	18.68	16.47	12.59	25.19	17.78	18.12	19.12	-0.38%
YoY %	13.42%	30.82%	-50.02%	41.68%	-1.88%	-5.23%	-	-
Horiz. %	97.70%	86.14%	65.85%	131.75%	92.99%	94.77%	100.00%	-
EY	5.35	6.07	7.94	3.97	5.62	5.52	5.23	0.37%
YoY %	-11.86%	-23.55%	100.00%	-29.36%	1.81%	5.54%	-	-
Horiz. %	102.29%	116.06%	151.82%	75.91%	107.46%	105.54%	100.00%	-
DY	7.78	7.31	7.82	9.01	6.80	7.17	5.28	6.67%
YoY %	6.43%	-6.52%	-13.21%	32.50%	-5.16%	35.80%	-	-
Horiz. %	147.35%	138.45%	148.11%	170.64%	128.79%	135.80%	100.00%	-
P/NAPS	0.73	0.85	0.75	0.63	0.86	0.93	1.04	-5.72%
YoY %	-14.12%	13.33%	19.05%	-26.74%	-7.53%	-10.58%	-	-
Horiz. %	70.19%	81.73%	72.12%	60.58%	82.69%	89.42%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Get Your NVDA Share by Opening a Moomoo Account*!

Latest Videos

MQ Market Updates - 10 May 2024

MQ Trader

MQ Trading Signals

2024-05-10 16:00:00

EMA 5

Hourly

SELL

2024-05-10 15:05:00

EMA 5

5 Mins

SELL

2024-05-10 14:50:00

EMA 5

5 Mins

BUY

2024-05-10 11:30:00

EMA 5

30 Mins

SELL

2024-05-10 11:25:00

ADX

5 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

PTRANS

PERAK TRANSIT BERHAD

612

MPI

MALAYSIAN PACIFIC INDUSTRIES

606

HLIND

HONG LEONG INDUSTRIES BHD

606

GENTING

GENTING BHD

391

VSTECS

VSTECS BERHAD

388

MYEG

MY E.G. SERVICES BHD

362

YTLPOWR

YTL POWER INTERNATIONAL BHD

343

TOPGLOV

TOP GLOVE CORPORATION BHD

308

SNS

SNS NETWORK TECHNOLOGY BERHAD

295

Daily Stocks

HSI-CXG

0.215

+0.05

217,838,000

HSI-HUT

0.145

-0.045

155,573,100

TOPGLOV

0.95

+0.035

134,943,100

TWL

0.025

-0.005

120,951,000

ICONIC-WA

0.04

-0.005

93,720,600

MRCB

0.695

+0.005

87,856,300

ICONIC

0.12

0.00

81,049,200

PMHLDG

0.29

-0.005

80,849,100

MYEG

0.985

0.00

76,825,400

HSI-HS2

0.06

-0.035

64,799,400

More active Stocks

SBAGAN

5.60

+0.63

679,500

KLUANG

5.31

+0.50

213,000

NESTLE

129.00

+0.50

20,900

KOBAY

2.40

+0.47

26,014,600

SAM

5.70

+0.33

3,114,400

KUCHAI

2.14

+0.31

2,143,500

MNRB

2.48

+0.25

12,210,200

MCEHLDG

1.94

+0.23

8,191,500

MANULFE

2.35

+0.22

836,100

HSI-CVK

1.42

+0.21

100

More gainer Stocks

DLADY

32.42

-0.96

130,700

PPB

15.48

-0.32

607,900

HEIM

23.58

-0.32

78,700

KLK

22.66

-0.26

356,800

HSI-HS6

0.35

-0.215

323,000

PETGAS

18.06

-0.20

217,700

IOICORP-C60

0.055

-0.195

20,000

ORIENT

6.97

-0.18

1,220,900

AJI

19.10

-0.18

446,000

HSI-HUY

0.69

-0.18

22,700

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More