[SENTRAL] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
14-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 96.44%
YoY- 8.38%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 41,023 164,014 124,551 82,844 42,217 160,992 120,370 -51.17%
PBT 20,695 73,783 60,344 38,866 19,785 35,360 53,500 -46.87%
Tax 0 -1,214 0 0 0 -6,238 0 -
NP 20,695 72,569 60,344 38,866 19,785 29,122 53,500 -46.87%
-
NP to SH 20,695 72,569 60,344 38,866 19,785 29,122 53,500 -46.87%
-
Tax Rate 0.00% 1.65% 0.00% 0.00% 0.00% 17.64% 0.00% -
Total Cost 20,328 91,445 64,207 43,978 22,432 131,870 66,870 -54.75%
-
Net Worth 1,284,424 1,284,424 1,289,783 1,289,783 1,287,747 1,287,318 1,329,868 -2.28%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 75,882 36,762 36,762 - 72,881 36,762 -
Div Payout % - 104.57% 60.92% 94.59% - 250.26% 68.71% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 1,284,424 1,284,424 1,289,783 1,289,783 1,287,747 1,287,318 1,329,868 -2.28%
NOSH 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 50.45% 44.25% 48.45% 46.91% 46.87% 18.09% 44.45% -
ROE 1.61% 5.65% 4.68% 3.01% 1.54% 2.26% 4.02% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 3.83 15.30 11.62 7.73 3.94 15.02 11.23 -51.15%
EPS 1.93 7.55 0.00 3.63 1.85 6.73 4.99 -46.88%
DPS 0.00 7.08 3.43 3.43 0.00 6.80 3.43 -
NAPS 1.1984 1.1984 1.2034 1.2034 1.2015 1.2011 1.2408 -2.28%
Adjusted Per Share Value based on latest NOSH - 1,071,783
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 3.43 13.72 10.42 6.93 3.53 13.47 10.07 -51.19%
EPS 1.73 6.07 5.05 3.25 1.65 2.44 4.48 -46.94%
DPS 0.00 6.35 3.08 3.08 0.00 6.10 3.08 -
NAPS 1.0744 1.0744 1.0789 1.0789 1.0772 1.0768 1.1124 -2.28%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.905 0.875 0.775 0.735 0.675 1.00 1.02 -
P/RPS 23.64 5.72 6.67 9.51 17.14 6.66 9.08 89.14%
P/EPS 46.87 12.92 13.76 20.27 36.57 36.80 20.43 73.85%
EY 2.13 7.74 7.26 4.93 2.73 2.72 4.89 -42.50%
DY 0.00 8.09 4.43 4.67 0.00 6.80 3.36 -
P/NAPS 0.76 0.73 0.64 0.61 0.56 0.83 0.82 -4.93%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 06/05/21 19/01/21 11/11/20 14/08/20 17/06/20 17/01/20 25/11/19 -
Price 0.895 0.91 0.795 0.755 0.695 1.00 1.03 -
P/RPS 23.38 5.95 6.84 9.77 17.64 6.66 9.17 86.52%
P/EPS 46.35 13.44 14.12 20.82 37.65 36.80 20.63 71.45%
EY 2.16 7.44 7.08 4.80 2.66 2.72 4.85 -41.65%
DY 0.00 7.78 4.31 4.54 0.00 6.80 3.33 -
P/NAPS 0.75 0.76 0.66 0.63 0.58 0.83 0.83 -6.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment