[SENTRAL] YoY Quarter Result on 31-Mar-2022 [#1]

Announcement Date
12-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 324.61%
YoY- -1.62%
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 38,761 41,023 42,217 41,719 44,293 46,571 33,752 2.33%
PBT 20,360 20,695 19,785 19,408 21,009 23,165 15,238 4.94%
Tax 0 0 0 0 0 0 0 -
NP 20,360 20,695 19,785 19,408 21,009 23,165 15,238 4.94%
-
NP to SH 20,360 20,695 19,785 19,408 21,009 23,165 15,238 4.94%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 18,401 20,328 22,432 22,311 23,284 23,406 18,514 -0.10%
-
Net Worth 1,275,207 1,284,424 1,287,747 1,330,725 1,340,660 1,359,991 872,474 6.52%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 1,275,207 1,284,424 1,287,747 1,330,725 1,340,660 1,359,991 872,474 6.52%
NOSH 1,071,783 1,071,783 1,071,783 1,071,783 1,068,000 1,068,000 662,521 8.34%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 52.53% 50.45% 46.87% 46.52% 47.43% 49.74% 45.15% -
ROE 1.60% 1.61% 1.54% 1.46% 1.57% 1.70% 1.75% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 3.62 3.83 3.94 3.89 4.15 4.36 5.09 -5.51%
EPS 1.90 1.93 1.85 1.81 1.97 2.17 2.30 -3.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1898 1.1984 1.2015 1.2416 1.2553 1.2734 1.3169 -1.67%
Adjusted Per Share Value based on latest NOSH - 1,071,783
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 3.62 3.83 3.94 3.89 4.13 4.35 3.15 2.34%
EPS 1.90 1.93 1.85 1.81 1.96 2.16 1.42 4.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1898 1.1984 1.2015 1.2416 1.2509 1.2689 0.814 6.52%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.945 0.905 0.675 1.09 1.01 1.28 1.15 -
P/RPS 26.13 23.64 17.14 28.00 24.35 29.35 22.57 2.46%
P/EPS 49.75 46.87 36.57 60.19 51.34 59.01 50.00 -0.08%
EY 2.01 2.13 2.73 1.66 1.95 1.69 2.00 0.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.76 0.56 0.88 0.80 1.01 0.87 -1.59%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 12/05/22 06/05/21 17/06/20 09/05/19 17/05/18 04/05/17 29/04/16 -
Price 0.96 0.895 0.695 1.10 1.12 1.32 1.16 -
P/RPS 26.55 23.38 17.64 28.26 27.01 30.27 22.77 2.59%
P/EPS 50.54 46.35 37.65 60.75 56.94 60.86 50.43 0.03%
EY 1.98 2.16 2.66 1.65 1.76 1.64 1.98 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.75 0.58 0.89 0.89 1.04 0.88 -1.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment