[SENTRAL] QoQ Quarter Result on 31-Mar-2022 [#1]

Announcement Date
12-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 324.61%
YoY- -1.62%
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 36,387 35,690 36,511 38,761 40,438 40,158 37,624 -2.19%
PBT -7,323 18,205 18,451 20,360 3,344 22,113 22,643 -
Tax 2,581 0 0 0 1,451 0 0 -
NP -4,742 18,205 18,451 20,360 4,795 22,113 22,643 -
-
NP to SH -4,742 18,205 18,451 20,360 4,795 22,113 22,643 -
-
Tax Rate - 0.00% 0.00% 0.00% -43.39% 0.00% 0.00% -
Total Cost 41,129 17,485 18,060 18,401 35,643 18,045 14,981 95.70%
-
Net Worth 1,254,414 1,277,565 1,277,565 1,275,207 1,275,207 1,290,962 1,290,962 -1.89%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 36,654 - 36,440 - 42,656 - 36,762 -0.19%
Div Payout % 0.00% - 197.50% - 889.61% - 162.36% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 1,254,414 1,277,565 1,277,565 1,275,207 1,275,207 1,290,962 1,290,962 -1.89%
NOSH 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -13.03% 51.01% 50.54% 52.53% 11.86% 55.06% 60.18% -
ROE -0.38% 1.42% 1.44% 1.60% 0.38% 1.71% 1.75% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 3.39 3.33 3.41 3.62 3.77 3.75 3.51 -2.28%
EPS 1.55 1.70 1.72 1.90 1.78 2.06 2.11 -18.54%
DPS 3.42 0.00 3.40 0.00 3.98 0.00 3.43 -0.19%
NAPS 1.1704 1.192 1.192 1.1898 1.1898 1.2045 1.2045 -1.89%
Adjusted Per Share Value based on latest NOSH - 1,071,783
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 3.04 2.99 3.05 3.24 3.38 3.36 3.15 -2.33%
EPS -0.40 1.52 1.54 1.70 0.40 1.85 1.89 -
DPS 3.07 0.00 3.05 0.00 3.57 0.00 3.08 -0.21%
NAPS 1.0493 1.0686 1.0686 1.0667 1.0667 1.0798 1.0798 -1.88%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.895 0.86 0.96 0.945 0.905 0.87 0.905 -
P/RPS 26.36 25.83 28.18 26.13 23.99 23.22 25.78 1.49%
P/EPS -202.29 50.63 55.76 49.75 202.29 42.17 42.84 -
EY -0.49 1.98 1.79 2.01 0.49 2.37 2.33 -
DY 3.82 0.00 3.54 0.00 4.40 0.00 3.79 0.52%
P/NAPS 0.76 0.72 0.81 0.79 0.76 0.72 0.75 0.88%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 19/01/23 10/11/22 19/08/22 12/05/22 20/01/22 10/11/21 05/08/21 -
Price 0.895 0.88 1.01 0.96 0.915 0.895 0.905 -
P/RPS 26.36 26.43 29.65 26.55 24.25 23.89 25.78 1.49%
P/EPS -202.29 51.81 58.67 50.54 204.52 43.38 42.84 -
EY -0.49 1.93 1.70 1.98 0.49 2.31 2.33 -
DY 3.82 0.00 3.37 0.00 4.35 0.00 3.79 0.52%
P/NAPS 0.76 0.74 0.85 0.81 0.77 0.74 0.75 0.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment