[ARREIT] YoY Quarter Result on 31-Dec-2008 [#4]

Stock
[ARREIT] AMANAHRAYA REITS
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 468.76%
YoY- 1285.3%
Quarter Report
Latest QR
Upcoming QR
ARREIT's Result
ARREIT's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 30/12/06 CAGR
Revenue 16,392 16,336 12,000 11,373 5,742 0 -
PBT 41,457 10,102 8,173 43,914 3,170 0 -
Tax 0 0 0 0 0 0 -
NP 41,457 10,102 8,173 43,914 3,170 0 -
-
NP to SH 41,457 10,102 8,173 43,914 3,170 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost -25,065 6,234 3,827 -32,541 2,572 0 -
-
Net Worth 601,651 558,545 440,996 439,916 182,498 0 -
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 30/12/06 CAGR
Div 10,776 9,572 16,173 14,796 5,970 - -
Div Payout % 25.99% 94.76% 197.88% 33.69% 188.34% - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 30/12/06 CAGR
Net Worth 601,651 558,545 440,996 439,916 182,498 0 -
NOSH 573,219 573,219 432,433 431,375 194,478 0 -
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 30/12/06 CAGR
NP Margin 252.91% 61.84% 68.11% 386.13% 55.21% 0.00% -
ROE 6.89% 1.81% 1.85% 9.98% 1.74% 0.00% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 30/12/06 CAGR
RPS 2.86 2.85 2.77 2.64 2.95 0.00 -
EPS 7.23 1.76 1.89 10.18 1.63 0.00 -
DPS 1.88 1.67 3.74 3.43 3.07 0.00 -
NAPS 1.0496 0.9744 1.0198 1.0198 0.9384 0.00 -
Adjusted Per Share Value based on latest NOSH - 431,375
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 30/12/06 CAGR
RPS 2.86 2.85 2.09 1.98 1.00 0.00 -
EPS 7.23 1.76 1.43 7.66 0.55 0.00 -
DPS 1.88 1.67 2.82 2.58 1.04 0.00 -
NAPS 1.0496 0.9744 0.7693 0.7674 0.3184 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 30/12/06 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 - -
Price 0.90 0.94 0.86 0.73 0.99 0.00 -
P/RPS 31.47 32.98 30.99 27.69 33.53 0.00 -
P/EPS 12.44 53.34 45.50 7.17 60.74 0.00 -
EY 8.04 1.87 2.20 13.95 1.65 0.00 -
DY 2.09 1.78 4.35 4.70 3.10 0.00 -
P/NAPS 0.86 0.96 0.84 0.72 1.05 0.00 -
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 30/12/06 CAGR
Date 15/02/12 11/02/11 10/02/10 26/02/09 05/02/08 - -
Price 0.92 0.94 0.83 0.80 0.94 0.00 -
P/RPS 32.17 32.98 29.91 30.34 31.84 0.00 -
P/EPS 12.72 53.34 43.92 7.86 57.67 0.00 -
EY 7.86 1.87 2.28 12.73 1.73 0.00 -
DY 2.04 1.78 4.51 4.29 3.27 0.00 -
P/NAPS 0.88 0.96 0.81 0.78 1.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment