[MELATI] YoY Quarter Result on 28-Feb-2010 [#2]

Stock
[MELATI] MELATI EHSAN HOLDINGS BHD
Announcement Date
23-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2010
Quarter
28-Feb-2010 [#2]
Profit Trend
QoQ- -21.56%
YoY- -23.49%
Quarter Report
Latest QR
Upcoming QR
MELATI's Result
MELATI's Financial Summary
View:
Show?
Quarter Result
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Revenue 50,009 18,596 16,856 20,303 31,163 42,839 27,534 10.44%
PBT 5,024 647 1,156 1,659 2,041 4,839 6,040 -3.02%
Tax -1,731 -200 -283 -480 -500 -1,213 -1,220 5.99%
NP 3,293 447 873 1,179 1,541 3,626 4,820 -6.14%
-
NP to SH 3,293 447 873 1,179 1,541 3,626 4,820 -6.14%
-
Tax Rate 34.45% 30.91% 24.48% 28.93% 24.50% 25.07% 20.20% -
Total Cost 46,716 18,149 15,983 19,124 29,622 39,213 22,714 12.75%
-
Net Worth 155,669 147,389 141,115 139,555 133,633 124,868 38,653 26.10%
Dividend
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Net Worth 155,669 147,389 141,115 139,555 133,633 124,868 38,653 26.10%
NOSH 119,745 120,810 119,589 120,306 120,390 120,066 58,566 12.64%
Ratio Analysis
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
NP Margin 6.58% 2.40% 5.18% 5.81% 4.94% 8.46% 17.51% -
ROE 2.12% 0.30% 0.62% 0.84% 1.15% 2.90% 12.47% -
Per Share
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 41.76 15.39 14.09 16.88 25.88 35.68 47.01 -1.95%
EPS 2.75 0.37 0.73 0.98 1.28 3.02 8.23 -16.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.22 1.18 1.16 1.11 1.04 0.66 11.94%
Adjusted Per Share Value based on latest NOSH - 120,306
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 41.67 15.50 14.05 16.92 25.97 35.70 22.95 10.44%
EPS 2.74 0.37 0.73 0.98 1.28 3.02 4.02 -6.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2972 1.2282 1.176 1.163 1.1136 1.0406 0.3221 26.10%
Price Multiplier on Financial Quarter End Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 - -
Price 0.59 0.75 1.02 0.80 0.61 1.44 0.00 -
P/RPS 1.41 4.87 7.24 4.74 2.36 4.04 0.00 -
P/EPS 21.45 202.70 139.73 81.63 47.66 47.68 0.00 -
EY 4.66 0.49 0.72 1.23 2.10 2.10 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.61 0.86 0.69 0.55 1.38 0.00 -
Price Multiplier on Announcement Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 29/04/13 24/04/12 27/04/11 23/04/10 29/04/09 29/04/08 25/04/07 -
Price 0.59 0.70 0.96 0.69 0.60 1.30 1.53 -
P/RPS 1.41 4.55 6.81 4.09 2.32 3.64 3.25 -12.98%
P/EPS 21.45 189.19 131.51 70.41 46.88 43.05 18.59 2.41%
EY 4.66 0.53 0.76 1.42 2.13 2.32 5.38 -2.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.57 0.81 0.59 0.54 1.25 2.32 -23.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment