[MELATI] YoY Quarter Result on 29-Feb-2020 [#2]

Stock
[MELATI] MELATI EHSAN HOLDINGS BHD
Announcement Date
11-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
29-Feb-2020 [#2]
Profit Trend
QoQ- 147.68%
YoY- 362.82%
Quarter Report
Latest QR
Upcoming QR
MELATI's Result
MELATI's Financial Summary
View:
Show?
Quarter Result
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Revenue 22,562 17,584 24,467 103,428 63,646 46,821 34,446 -6.80%
PBT 3,596 2,578 782 1,802 1,307 1,017 1,264 19.02%
Tax -37 -921 -200 -358 -995 -601 -755 -39.49%
NP 3,559 1,657 582 1,444 312 416 509 38.26%
-
NP to SH 3,559 1,657 582 1,444 312 416 509 38.26%
-
Tax Rate 1.03% 35.73% 25.58% 19.87% 76.13% 59.10% 59.73% -
Total Cost 19,003 15,927 23,885 101,984 63,334 46,405 33,937 -9.20%
-
Net Worth 235,138 216,515 212,363 213,677 211,597 211,242 210,138 1.89%
Dividend
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Net Worth 235,138 216,515 212,363 213,677 211,597 211,242 210,138 1.89%
NOSH 120,000 120,000 120,000 120,000 120,000 120,000 120,000 0.00%
Ratio Analysis
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
NP Margin 15.77% 9.42% 2.38% 1.40% 0.49% 0.89% 1.48% -
ROE 1.51% 0.77% 0.27% 0.68% 0.15% 0.20% 0.24% -
Per Share
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 19.48 15.11 20.97 87.13 53.54 39.23 28.85 -6.33%
EPS 3.07 1.42 0.50 1.22 0.26 0.35 0.43 38.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.03 1.86 1.82 1.80 1.78 1.77 1.76 2.40%
Adjusted Per Share Value based on latest NOSH - 120,000
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 18.80 14.65 20.39 86.19 53.04 39.02 28.71 -6.81%
EPS 2.97 1.38 0.49 1.20 0.26 0.35 0.42 38.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9595 1.8043 1.7697 1.7807 1.7633 1.7604 1.7512 1.88%
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 0.58 0.60 0.53 0.47 0.50 0.68 0.84 -
P/RPS 2.98 3.97 2.53 0.54 0.93 1.73 2.91 0.39%
P/EPS 18.88 42.15 106.26 38.64 190.50 195.08 197.04 -32.34%
EY 5.30 2.37 0.94 2.59 0.52 0.51 0.51 47.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.32 0.29 0.26 0.28 0.38 0.48 -8.05%
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 19/04/23 28/04/22 27/04/21 11/06/20 25/04/19 23/04/18 27/04/17 -
Price 0.54 0.585 0.56 0.40 0.465 0.69 0.89 -
P/RPS 2.77 3.87 2.67 0.46 0.87 1.76 3.08 -1.75%
P/EPS 17.57 41.10 112.27 32.88 177.17 197.95 208.77 -33.78%
EY 5.69 2.43 0.89 3.04 0.56 0.51 0.48 50.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.31 0.31 0.22 0.26 0.39 0.51 -10.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment