[MELATI] YoY Quarter Result on 31-Aug-2024 [#4]

Stock
[MELATI] MELATI EHSAN HOLDINGS BHD
Announcement Date
29-Oct-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2024
Quarter
31-Aug-2024 [#4]
Profit Trend
QoQ- 4413.45%
YoY- 476.4%
Quarter Report
Latest QR
Upcoming QR
MELATI's Result
MELATI's Financial Summary
View:
Show?
Quarter Result
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Revenue 6,745 47,236 6,926 24,732 71,875 74,166 69,286 -32.15%
PBT 8,587 1,083 1,110 2,081 3,135 3,589 939 44.56%
Tax -869 256 -354 -1,442 -1,691 -2,284 20 -
NP 7,718 1,339 756 639 1,444 1,305 959 41.51%
-
NP to SH 7,718 1,339 756 639 1,444 1,305 959 41.51%
-
Tax Rate 10.12% -23.64% 31.89% 69.29% 53.94% 63.64% -2.13% -
Total Cost -973 45,897 6,170 24,093 70,431 72,861 68,327 -
-
Net Worth 252,348 245,402 237,600 211,858 211,896 211,303 210,955 3.02%
Dividend
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Div 1,157 1,157 1,200 1,164 1,183 1,187 1,191 -0.48%
Div Payout % 15.00% 86.45% 158.73% 182.17% 81.98% 90.97% 124.28% -
Equity
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Net Worth 252,348 245,402 237,600 211,858 211,896 211,303 210,955 3.02%
NOSH 120,000 120,000 120,000 120,000 120,000 120,000 120,000 0.00%
Ratio Analysis
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
NP Margin 114.43% 2.83% 10.92% 2.58% 2.01% 1.76% 1.38% -
ROE 3.06% 0.55% 0.32% 0.30% 0.68% 0.62% 0.45% -
Per Share
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 5.83 40.81 5.77 21.25 60.72 62.48 58.13 -31.81%
EPS 6.67 1.16 0.65 0.55 1.22 1.10 0.80 42.35%
DPS 1.00 1.00 1.00 1.00 1.00 1.00 1.00 0.00%
NAPS 2.18 2.12 1.98 1.82 1.79 1.78 1.77 3.53%
Adjusted Per Share Value based on latest NOSH - 120,000
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 5.62 39.36 5.77 20.61 59.90 61.81 57.74 -32.15%
EPS 6.43 1.12 0.65 0.53 1.20 1.09 0.80 41.48%
DPS 0.96 0.96 1.00 0.97 0.99 0.99 0.99 -0.51%
NAPS 2.1029 2.045 1.98 1.7655 1.7658 1.7609 1.758 3.02%
Price Multiplier on Financial Quarter End Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 30/08/24 30/08/23 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 -
Price 0.57 0.52 0.55 0.575 0.385 0.435 0.62 -
P/RPS 9.78 1.27 9.53 2.71 0.63 0.70 1.07 44.54%
P/EPS 8.55 44.95 87.30 104.75 31.56 39.57 77.05 -30.65%
EY 11.70 2.22 1.15 0.95 3.17 2.53 1.30 44.17%
DY 1.75 1.92 1.82 1.74 2.60 2.30 1.61 1.39%
P/NAPS 0.26 0.25 0.28 0.32 0.22 0.24 0.35 -4.82%
Price Multiplier on Announcement Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 29/10/24 27/10/23 17/10/22 27/10/21 27/10/20 30/10/19 25/10/18 -
Price 0.59 0.535 0.54 0.60 0.40 0.39 0.585 -
P/RPS 10.13 1.31 9.36 2.82 0.66 0.62 1.01 46.80%
P/EPS 8.85 46.25 85.71 109.30 32.79 35.48 72.70 -29.57%
EY 11.30 2.16 1.17 0.91 3.05 2.82 1.38 41.92%
DY 1.69 1.87 1.85 1.67 2.50 2.56 1.71 -0.19%
P/NAPS 0.27 0.25 0.27 0.33 0.22 0.22 0.33 -3.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment