[DELEUM] YoY Quarter Result on 31-Mar-2016 [#1]

Stock
[DELEUM] DELEUM BHD
Announcement Date
19-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -46.06%
YoY- -27.65%
Quarter Report
Latest QR
Upcoming QR
DELEUM's Result
DELEUM's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 127,502 108,507 89,963 151,873 135,867 101,359 86,502 6.67%
PBT 2,648 4,722 3,918 11,488 11,925 15,846 11,144 -21.29%
Tax -1,955 -3,355 -1,691 -3,745 -1,632 -3,520 -1,901 0.46%
NP 693 1,367 2,227 7,743 10,293 12,326 9,243 -35.05%
-
NP to SH 2,813 1,402 1,317 5,953 8,228 9,753 6,837 -13.75%
-
Tax Rate 73.83% 71.05% 43.16% 32.60% 13.69% 22.21% 17.06% -
Total Cost 126,809 107,140 87,736 144,130 125,574 89,033 77,259 8.60%
-
Net Worth 324,742 308,208 291,336 283,666 263,615 150,046 208,408 7.66%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 324,742 308,208 291,336 283,666 263,615 150,046 208,408 7.66%
NOSH 401,125 400,942 399,090 399,530 399,417 150,046 149,934 17.81%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 0.54% 1.26% 2.48% 5.10% 7.58% 12.16% 10.69% -
ROE 0.87% 0.45% 0.45% 2.10% 3.12% 6.50% 3.28% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 31.80 27.11 22.54 38.01 34.02 67.55 57.69 -9.44%
EPS 0.70 0.35 0.33 1.49 2.06 2.44 4.56 -26.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.77 0.73 0.71 0.66 1.00 1.39 -8.60%
Adjusted Per Share Value based on latest NOSH - 399,530
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 31.75 27.02 22.40 37.82 33.84 25.24 21.54 6.67%
EPS 0.70 0.35 0.33 1.48 2.05 2.43 1.70 -13.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8087 0.7675 0.7255 0.7064 0.6565 0.3737 0.519 7.66%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 1.09 1.11 1.02 1.20 1.53 6.09 2.16 -
P/RPS 3.43 4.09 4.52 3.16 4.50 9.02 3.74 -1.43%
P/EPS 155.35 316.91 309.09 80.54 74.27 93.69 47.37 21.87%
EY 0.64 0.32 0.32 1.24 1.35 1.07 2.11 -18.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.44 1.40 1.69 2.32 6.09 1.55 -2.27%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 27/05/19 21/05/18 23/05/17 19/05/16 20/05/15 21/05/14 22/05/13 -
Price 1.00 1.32 0.97 1.15 1.58 6.34 3.62 -
P/RPS 3.14 4.87 4.30 3.03 4.64 9.39 6.27 -10.88%
P/EPS 142.52 376.86 293.94 77.18 76.70 97.54 79.39 10.23%
EY 0.70 0.27 0.34 1.30 1.30 1.03 1.26 -9.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.71 1.33 1.62 2.39 6.34 2.60 -11.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment