[DAYANG] YoY Quarter Result on 31-Mar-2011 [#1]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
24-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -7.17%
YoY- 27.78%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 177,351 87,924 74,840 83,357 43,048 45,167 31.44%
PBT 43,962 65,959 20,171 22,200 16,229 13,609 26.41%
Tax -9,235 -7,564 -4,444 -5,558 -3,205 -2,465 30.21%
NP 34,727 58,395 15,727 16,642 13,024 11,144 25.50%
-
NP to SH 33,447 58,395 15,727 16,642 13,024 11,144 24.56%
-
Tax Rate 21.01% 11.47% 22.03% 25.04% 19.75% 18.11% -
Total Cost 142,624 29,529 59,113 66,715 30,024 34,023 33.17%
-
Net Worth 643,517 599,346 500,404 437,205 337,919 309,360 15.76%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - 27,494 - - - -
Div Payout % - - 174.83% - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 643,517 599,346 500,404 437,205 337,919 309,360 15.76%
NOSH 794,465 549,858 549,895 470,112 351,999 351,545 17.70%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 19.58% 66.42% 21.01% 19.96% 30.25% 24.67% -
ROE 5.20% 9.74% 3.14% 3.81% 3.85% 3.60% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 22.32 15.99 13.61 17.73 12.23 12.85 11.66%
EPS 4.21 10.62 2.86 3.54 3.70 3.17 5.83%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 0.81 1.09 0.91 0.93 0.96 0.88 -1.64%
Adjusted Per Share Value based on latest NOSH - 470,112
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 15.32 7.59 6.46 7.20 3.72 3.90 31.45%
EPS 2.89 5.04 1.36 1.44 1.12 0.96 24.64%
DPS 0.00 0.00 2.37 0.00 0.00 0.00 -
NAPS 0.5558 0.5177 0.4322 0.3776 0.2919 0.2672 15.76%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 3.75 2.80 2.05 2.09 1.50 0.62 -
P/RPS 16.80 17.51 15.06 11.79 12.27 4.83 28.29%
P/EPS 89.07 26.37 71.68 59.04 40.54 19.56 35.39%
EY 1.12 3.79 1.40 1.69 2.47 5.11 -26.17%
DY 0.00 0.00 2.44 0.00 0.00 0.00 -
P/NAPS 4.63 2.57 2.25 2.25 1.56 0.70 45.88%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 23/05/14 22/05/13 22/05/12 24/05/11 26/05/10 27/05/09 -
Price 3.56 4.81 2.00 2.00 1.38 1.00 -
P/RPS 15.95 30.08 14.70 11.28 11.28 7.78 15.43%
P/EPS 84.56 45.29 69.93 56.50 37.30 31.55 21.78%
EY 1.18 2.21 1.43 1.77 2.68 3.17 -17.92%
DY 0.00 0.00 2.50 0.00 0.00 0.00 -
P/NAPS 4.40 4.41 2.20 2.15 1.44 1.14 30.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment