[WASCO] YoY Quarter Result on 31-Mar-2000 [#4]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- -662.89%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/03/00 31/03/99 CAGR
Revenue 163,837 167,409 0 1,314 0 -100.00%
PBT 13,557 7,344 0 -63,602 0 -100.00%
Tax -5,397 -2,903 0 63,602 0 -100.00%
NP 8,160 4,441 0 0 0 -100.00%
-
NP to SH 8,160 4,441 0 -63,602 0 -100.00%
-
Tax Rate 39.81% 39.53% - - - -
Total Cost 155,677 162,968 0 1,314 0 -100.00%
-
Net Worth 136,017 65,263 0 -2,679 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/03/00 31/03/99 CAGR
Div 4,976 2,413 - - - -100.00%
Div Payout % 60.98% 54.35% - - - -
Equity
31/12/03 31/12/02 31/12/01 31/03/00 31/03/99 CAGR
Net Worth 136,017 65,263 0 -2,679 0 -100.00%
NOSH 331,749 193,086 35,871 35,868 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/03/00 31/03/99 CAGR
NP Margin 4.98% 2.65% 0.00% 0.00% 0.00% -
ROE 6.00% 6.80% 0.00% 0.00% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/03/00 31/03/99 CAGR
RPS 49.39 86.70 0.00 3.66 0.00 -100.00%
EPS 2.50 2.30 0.00 -177.30 0.00 -100.00%
DPS 1.50 1.25 0.00 0.00 0.00 -100.00%
NAPS 0.41 0.338 0.00 -0.0747 -5.02 -
Adjusted Per Share Value based on latest NOSH - 35,868
31/12/03 31/12/02 31/12/01 31/03/00 31/03/99 CAGR
RPS 21.14 21.60 0.00 0.17 0.00 -100.00%
EPS 1.05 0.57 0.00 -8.21 0.00 -100.00%
DPS 0.64 0.31 0.00 0.00 0.00 -100.00%
NAPS 0.1755 0.0842 0.00 -0.0035 -5.02 -
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/03/00 31/03/99 CAGR
Date 31/12/03 31/12/02 - - - -
Price 2.08 0.87 0.00 0.00 0.00 -
P/RPS 4.21 1.00 0.00 0.00 0.00 -100.00%
P/EPS 84.56 37.83 0.00 0.00 0.00 -100.00%
EY 1.18 2.64 0.00 0.00 0.00 -100.00%
DY 0.72 1.44 0.00 0.00 0.00 -100.00%
P/NAPS 5.07 2.57 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/03/00 31/03/99 CAGR
Date 25/02/04 26/02/03 28/02/02 31/05/00 - -
Price 2.05 0.89 0.00 0.00 0.00 -
P/RPS 4.15 1.03 0.00 0.00 0.00 -100.00%
P/EPS 83.34 38.70 0.00 0.00 0.00 -100.00%
EY 1.20 2.58 0.00 0.00 0.00 -100.00%
DY 0.73 1.40 0.00 0.00 0.00 -100.00%
P/NAPS 5.00 2.63 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment