[LUXCHEM] YoY Quarter Result on 30-Sep-2021 [#3]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
10-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -11.25%
YoY- 3.52%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 196,092 165,776 170,548 192,208 191,260 187,488 212,277 -1.31%
PBT 10,955 13,653 11,266 21,918 18,847 11,352 12,994 -2.80%
Tax -2,861 -3,240 -2,719 -5,367 -4,678 -3,109 -3,202 -1.85%
NP 8,094 10,413 8,547 16,551 14,169 8,243 9,792 -3.12%
-
NP to SH 6,671 9,071 8,784 14,704 14,204 8,583 9,838 -6.26%
-
Tax Rate 26.12% 23.73% 24.13% 24.49% 24.82% 27.39% 24.64% -
Total Cost 187,998 155,363 162,001 175,657 177,091 179,245 202,485 -1.22%
-
Net Worth 631,161 599,069 588,371 552,912 322,491 289,422 273,142 14.96%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 631,161 599,069 588,371 552,912 322,491 289,422 273,142 14.96%
NOSH 1,069,866 1,069,866 1,069,866 1,069,866 895,808 894,412 861,473 3.67%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 4.13% 6.28% 5.01% 8.61% 7.41% 4.40% 4.61% -
ROE 1.06% 1.51% 1.49% 2.66% 4.40% 2.97% 3.60% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 18.33 15.50 15.94 19.47 21.35 21.38 24.87 -4.95%
EPS 0.62 0.85 0.82 1.41 1.59 0.96 1.15 -9.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.56 0.55 0.56 0.36 0.33 0.32 10.72%
Adjusted Per Share Value based on latest NOSH - 1,069,866
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 18.33 15.50 15.94 17.97 17.88 17.52 19.84 -1.30%
EPS 0.62 0.85 0.82 1.37 1.33 0.80 0.92 -6.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5899 0.5599 0.5499 0.5168 0.3014 0.2705 0.2553 14.96%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.515 0.475 0.535 0.76 0.755 0.48 0.625 -
P/RPS 2.81 3.07 3.36 3.90 3.54 2.25 2.51 1.89%
P/EPS 82.59 56.02 65.16 51.03 47.62 49.05 54.23 7.25%
EY 1.21 1.79 1.53 1.96 2.10 2.04 1.84 -6.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.85 0.97 1.36 2.10 1.45 1.95 -12.57%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 24/10/24 26/10/23 27/10/22 10/11/21 27/10/20 24/10/19 25/10/18 -
Price 0.495 0.47 0.54 0.73 0.93 0.485 0.59 -
P/RPS 2.70 3.03 3.39 3.75 4.36 2.27 2.37 2.19%
P/EPS 79.38 55.43 65.76 49.02 58.65 49.56 51.19 7.57%
EY 1.26 1.80 1.52 2.04 1.70 2.02 1.95 -7.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.84 0.98 1.30 2.58 1.47 1.84 -12.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment