[LUXCHEM] YoY Quarter Result on 30-Sep-2021 [#3]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
10-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -11.25%
YoY- 3.52%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 165,776 170,548 192,208 191,260 187,488 212,277 188,234 -2.09%
PBT 13,653 11,266 21,918 18,847 11,352 12,994 12,329 1.71%
Tax -3,240 -2,719 -5,367 -4,678 -3,109 -3,202 -3,222 0.09%
NP 10,413 8,547 16,551 14,169 8,243 9,792 9,107 2.25%
-
NP to SH 9,071 8,784 14,704 14,204 8,583 9,838 8,989 0.15%
-
Tax Rate 23.73% 24.13% 24.49% 24.82% 27.39% 24.64% 26.13% -
Total Cost 155,363 162,001 175,657 177,091 179,245 202,485 179,127 -2.34%
-
Net Worth 599,069 588,371 552,912 322,491 289,422 273,142 247,789 15.84%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 599,069 588,371 552,912 322,491 289,422 273,142 247,789 15.84%
NOSH 1,069,866 1,069,866 1,069,866 895,808 894,412 861,473 844,852 4.01%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 6.28% 5.01% 8.61% 7.41% 4.40% 4.61% 4.84% -
ROE 1.51% 1.49% 2.66% 4.40% 2.97% 3.60% 3.63% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 15.50 15.94 19.47 21.35 21.38 24.87 22.79 -6.21%
EPS 0.85 0.82 1.41 1.59 0.96 1.15 1.09 -4.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.55 0.56 0.36 0.33 0.32 0.30 10.95%
Adjusted Per Share Value based on latest NOSH - 1,069,866
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 15.50 15.94 17.97 17.88 17.52 19.84 17.59 -2.08%
EPS 0.85 0.82 1.37 1.33 0.80 0.92 0.84 0.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5599 0.5499 0.5168 0.3014 0.2705 0.2553 0.2316 15.84%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.475 0.535 0.76 0.755 0.48 0.625 0.815 -
P/RPS 3.07 3.36 3.90 3.54 2.25 2.51 3.58 -2.52%
P/EPS 56.02 65.16 51.03 47.62 49.05 54.23 74.89 -4.72%
EY 1.79 1.53 1.96 2.10 2.04 1.84 1.34 4.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.97 1.36 2.10 1.45 1.95 2.72 -17.61%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 26/10/23 27/10/22 10/11/21 27/10/20 24/10/19 25/10/18 24/10/17 -
Price 0.47 0.54 0.73 0.93 0.485 0.59 0.835 -
P/RPS 3.03 3.39 3.75 4.36 2.27 2.37 3.66 -3.09%
P/EPS 55.43 65.76 49.02 58.65 49.56 51.19 76.72 -5.27%
EY 1.80 1.52 2.04 1.70 2.02 1.95 1.30 5.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.98 1.30 2.58 1.47 1.84 2.78 -18.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment