[LUXCHEM] YoY Quarter Result on 31-Mar-2010 [#1]

Announcement Date
03-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -13.34%
YoY- 5.46%
Quarter Report
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 140,859 129,067 107,401 90,721 60,227 0 -
PBT 6,053 8,508 7,779 6,068 5,849 0 -
Tax -1,529 -2,153 -1,964 -1,507 -1,524 0 -
NP 4,524 6,355 5,815 4,561 4,325 0 -
-
NP to SH 4,510 6,353 5,815 4,561 4,325 0 -
-
Tax Rate 25.26% 25.31% 25.25% 24.84% 26.06% - -
Total Cost 136,335 122,712 101,586 86,160 55,902 0 -
-
Net Worth 140,368 132,516 119,682 107,852 97,409 0 -
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 140,368 132,516 119,682 107,852 97,409 0 -
NOSH 129,971 129,918 130,089 129,943 129,879 0 -
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 3.21% 4.92% 5.41% 5.03% 7.18% 0.00% -
ROE 3.21% 4.79% 4.86% 4.23% 4.44% 0.00% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 108.38 99.34 82.56 69.82 46.37 0.00 -
EPS 3.47 4.89 4.47 3.51 3.33 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.02 0.92 0.83 0.75 0.00 -
Adjusted Per Share Value based on latest NOSH - 129,943
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 13.17 12.06 10.04 8.48 5.63 0.00 -
EPS 0.42 0.59 0.54 0.43 0.40 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1312 0.1239 0.1119 0.1008 0.0911 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 - -
Price 1.28 1.11 1.09 1.17 0.60 0.00 -
P/RPS 1.18 1.12 1.32 1.68 1.29 0.00 -
P/EPS 36.89 22.70 24.38 33.33 18.02 0.00 -
EY 2.71 4.41 4.10 3.00 5.55 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.09 1.18 1.41 0.80 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 02/05/13 30/04/12 28/04/11 03/05/10 30/04/09 - -
Price 1.27 1.14 1.11 1.17 0.62 0.00 -
P/RPS 1.17 1.15 1.34 1.68 1.34 0.00 -
P/EPS 36.60 23.31 24.83 33.33 18.62 0.00 -
EY 2.73 4.29 4.03 3.00 5.37 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.12 1.21 1.41 0.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment