[MBL] YoY Quarter Result on 30-Jun-2024 [#2]

Stock
[MBL] MUAR BAN LEE GROUP BERHAD
Announcement Date
27-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 211.87%
YoY- 337.97%
Quarter Report
Latest QR
Upcoming QR
MBL's Result
MBL's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 46,365 68,096 93,612 66,782 44,077 39,271 37,195 3.73%
PBT 14,950 5,172 8,046 1,325 5,386 7,493 3,172 29.45%
Tax -2,062 -2,269 -1,229 -1,000 -931 -2,498 -1,050 11.89%
NP 12,888 2,903 6,817 325 4,455 4,995 2,122 35.03%
-
NP to SH 12,977 2,963 6,921 628 4,103 5,167 2,495 31.59%
-
Tax Rate 13.79% 43.87% 15.27% 75.47% 17.29% 33.34% 33.10% -
Total Cost 33,477 65,193 86,795 66,457 39,622 34,276 35,073 -0.77%
-
Net Worth 243,463 211,608 152,563 154,338 141,583 127,959 114,407 13.40%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - 2,538 - -
Div Payout % - - - - - 49.14% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 243,463 211,608 152,563 154,338 141,583 127,959 114,407 13.40%
NOSH 248,821 248,621 248,619 224,580 108,345 103,924 101,126 16.17%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 27.80% 4.26% 7.28% 0.49% 10.11% 12.72% 5.71% -
ROE 5.33% 1.40% 4.54% 0.41% 2.90% 4.04% 2.18% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 20.38 29.93 41.11 32.02 44.83 38.67 37.39 -9.61%
EPS 5.70 1.30 3.04 0.30 4.17 5.09 2.51 14.63%
DPS 0.00 0.00 0.00 0.00 0.00 2.50 0.00 -
NAPS 1.07 0.93 0.67 0.74 1.44 1.26 1.15 -1.19%
Adjusted Per Share Value based on latest NOSH - 248,821
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 20.40 29.95 41.18 29.38 19.39 17.27 16.36 3.74%
EPS 5.71 1.30 3.04 0.28 1.80 2.27 1.10 31.55%
DPS 0.00 0.00 0.00 0.00 0.00 1.12 0.00 -
NAPS 1.071 0.9308 0.6711 0.6789 0.6228 0.5629 0.5033 13.39%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.455 0.46 0.375 0.585 1.30 1.25 0.99 -
P/RPS 2.23 1.54 0.91 1.83 2.90 3.23 2.65 -2.83%
P/EPS 7.98 35.32 12.34 194.28 31.15 24.57 39.48 -23.37%
EY 12.53 2.83 8.11 0.51 3.21 4.07 2.53 30.52%
DY 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
P/NAPS 0.43 0.49 0.56 0.79 0.90 0.99 0.86 -10.90%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 29/08/23 29/08/22 29/09/21 28/08/20 28/08/19 28/08/18 -
Price 0.445 0.48 0.36 0.505 1.47 1.19 1.20 -
P/RPS 2.18 1.60 0.88 1.58 3.28 3.08 3.21 -6.24%
P/EPS 7.80 36.86 11.84 167.72 35.23 23.39 47.85 -26.06%
EY 12.82 2.71 8.44 0.60 2.84 4.28 2.09 35.26%
DY 0.00 0.00 0.00 0.00 0.00 2.10 0.00 -
P/NAPS 0.42 0.52 0.54 0.68 1.02 0.94 1.04 -14.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment