[XINQUAN] YoY Quarter Result on 31-Mar-2008 [#3]

Stock
[XINQUAN] XINGQUAN INT SPORTS HLDG LTD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
XINQUAN's Result
XINQUAN's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 181,695 170,170 118,786 0 -
PBT 38,415 38,694 29,738 0 -
Tax -7,982 -6,487 -4,817 0 -
NP 30,433 32,207 24,921 0 -
-
NP to SH 30,433 32,743 24,921 0 -
-
Tax Rate 20.78% 16.76% 16.20% - -
Total Cost 151,262 137,963 93,865 0 -
-
Net Worth 321,466 353,624 103,299 0 -
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - 8,185 - - -
Div Payout % - 25.00% - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 321,466 353,624 103,299 0 -
NOSH 321,466 327,430 215,207 0 -
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 16.75% 18.93% 20.98% 0.00% -
ROE 9.47% 9.26% 24.13% 0.00% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 56.52 51.97 55.20 0.00 -
EPS 10.00 10.00 11.58 0.00 -
DPS 0.00 2.50 0.00 0.00 -
NAPS 1.00 1.08 0.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 37.45 35.07 24.48 0.00 -
EPS 6.27 6.75 5.14 0.00 -
DPS 0.00 1.69 0.00 0.00 -
NAPS 0.6626 0.7289 0.2129 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/11 31/03/10 - - -
Price 1.20 1.23 0.00 0.00 -
P/RPS 2.12 2.37 0.00 0.00 -
P/EPS 12.68 12.30 0.00 0.00 -
EY 7.89 8.13 0.00 0.00 -
DY 0.00 2.03 0.00 0.00 -
P/NAPS 1.20 1.14 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 18/05/11 17/05/10 07/07/09 - -
Price 1.16 1.16 0.00 0.00 -
P/RPS 2.05 2.23 0.00 0.00 -
P/EPS 12.25 11.60 0.00 0.00 -
EY 8.16 8.62 0.00 0.00 -
DY 0.00 2.16 0.00 0.00 -
P/NAPS 1.16 1.07 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment