[XDL] YoY Quarter Result on 31-Dec-2008 [#4]

Stock
[XDL] XIDELANG HOLDINGS LTD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
XDL's Result
XDL's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 128,013 125,635 77,079 0 -
PBT 29,727 27,384 14,915 0 -
Tax -7,568 -8,479 -4,740 0 -
NP 22,159 18,905 10,175 0 -
-
NP to SH 22,159 18,905 10,175 0 -
-
Tax Rate 25.46% 30.96% 31.78% - -
Total Cost 105,854 106,730 66,904 0 -
-
Net Worth 215,710 224,449 145,841 0 -
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - 3,998 - - -
Div Payout % - 21.15% - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 215,710 224,449 145,841 0 -
NOSH 440,224 399,803 339,166 0 -
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 17.31% 15.05% 13.20% 0.00% -
ROE 10.27% 8.42% 6.98% 0.00% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 29.08 31.42 22.73 0.00 -
EPS 3.25 4.73 3.00 0.00 -
DPS 0.00 1.00 0.00 0.00 -
NAPS 0.49 0.5614 0.43 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 6.03 5.91 3.63 0.00 -
EPS 1.04 0.89 0.48 0.00 -
DPS 0.00 0.19 0.00 0.00 -
NAPS 0.1015 0.1057 0.0687 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 30/12/11 30/12/10 31/12/09 - -
Price 0.20 0.30 0.34 0.00 -
P/RPS 0.69 0.95 1.50 0.00 -
P/EPS 3.97 6.34 11.33 0.00 -
EY 25.17 15.76 8.82 0.00 -
DY 0.00 3.33 0.00 0.00 -
P/NAPS 0.41 0.53 0.79 0.00 -
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 23/02/12 28/02/11 01/03/10 - -
Price 0.27 0.28 0.26 0.00 -
P/RPS 0.93 0.89 1.14 0.00 -
P/EPS 5.36 5.92 8.67 0.00 -
EY 18.64 16.89 11.54 0.00 -
DY 0.00 3.57 0.00 0.00 -
P/NAPS 0.55 0.50 0.60 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment