[SG] YoY Quarter Result on 30-Nov-2013 [#2]

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
24-Jan-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2014
Quarter
30-Nov-2013 [#2]
Profit Trend
QoQ- -28.43%
YoY- 13.13%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
Quarter Result
30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 CAGR
Revenue 29,698 33,567 39,336 40,366 34,907 29,973 28,193 0.86%
PBT 141 -3,326 -1,033 438 243 1,069 843 -25.75%
Tax -135 675 42 -214 -45 -343 -235 -8.81%
NP 6 -2,651 -991 224 198 726 608 -53.65%
-
NP to SH 6 -2,651 -991 224 198 726 608 -53.65%
-
Tax Rate 95.74% - - 48.86% 18.52% 32.09% 27.88% -
Total Cost 29,692 36,218 40,327 40,142 34,709 29,247 27,585 1.23%
-
Net Worth 56,399 47,628 48,649 49,280 48,600 54,674 51,858 1.40%
Dividend
30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 CAGR
Div - - - - - 896 894 -
Div Payout % - - - - - 123.46% 147.06% -
Equity
30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 CAGR
Net Worth 56,399 47,628 48,649 49,280 48,600 54,674 51,858 1.40%
NOSH 120,000 89,864 90,090 89,600 90,000 89,629 89,411 5.02%
Ratio Analysis
30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 CAGR
NP Margin 0.02% -7.90% -2.52% 0.55% 0.57% 2.42% 2.16% -
ROE 0.01% -5.57% -2.04% 0.45% 0.41% 1.33% 1.17% -
Per Share
30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 CAGR
RPS 24.75 37.35 43.66 45.05 38.79 33.44 31.53 -3.95%
EPS 0.01 -2.95 -1.10 0.25 0.22 0.81 0.68 -50.47%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 1.00 -
NAPS 0.47 0.53 0.54 0.55 0.54 0.61 0.58 -3.44%
Adjusted Per Share Value based on latest NOSH - 89,600
30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 CAGR
RPS 1.90 2.15 2.52 2.58 2.23 1.92 1.80 0.90%
EPS 0.00 -0.17 -0.06 0.01 0.01 0.05 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.06 0.06 -
NAPS 0.0361 0.0305 0.0311 0.0316 0.0311 0.035 0.0332 1.40%
Price Multiplier on Financial Quarter End Date
30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 CAGR
Date 30/11/16 30/11/15 28/11/14 29/11/13 30/11/12 30/11/11 30/11/10 -
Price 0.29 0.50 0.45 0.23 0.16 0.23 0.31 -
P/RPS 1.17 1.34 1.03 0.51 0.41 0.69 0.98 2.99%
P/EPS 5,800.00 -16.95 -40.91 92.00 72.73 28.40 45.59 124.09%
EY 0.02 -5.90 -2.44 1.09 1.38 3.52 2.19 -54.24%
DY 0.00 0.00 0.00 0.00 0.00 4.35 3.23 -
P/NAPS 0.62 0.94 0.83 0.42 0.30 0.38 0.53 2.64%
Price Multiplier on Announcement Date
30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 CAGR
Date 19/01/17 29/01/16 30/01/15 24/01/14 22/01/13 30/01/12 21/01/11 -
Price 0.32 0.495 0.465 0.245 0.245 0.31 0.29 -
P/RPS 1.29 1.33 1.06 0.54 0.63 0.93 0.92 5.79%
P/EPS 6,400.00 -16.78 -42.27 98.00 111.36 38.27 42.65 130.34%
EY 0.02 -5.96 -2.37 1.02 0.90 2.61 2.34 -54.75%
DY 0.00 0.00 0.00 0.00 0.00 3.23 3.45 -
P/NAPS 0.68 0.93 0.86 0.45 0.45 0.51 0.50 5.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment