[SAUDEE] YoY Quarter Result on 31-Jan-2022 [#2]

Announcement Date
25-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Jan-2022 [#2]
Profit Trend
QoQ- 105.87%
YoY- 1252.63%
Quarter Report
View:
Show?
Quarter Result
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Revenue 24,991 27,751 21,252 19,464 20,837 26,295 0 -
PBT 837 1,542 51 -8,484 605 528 0 -
Tax 0 0 63 150 -245 -57 0 -
NP 837 1,542 114 -8,334 360 471 0 -
-
NP to SH 837 1,542 114 -8,334 360 471 0 -
-
Tax Rate 0.00% 0.00% -123.53% - 40.50% 10.80% - -
Total Cost 24,154 26,209 21,138 27,798 20,477 25,824 0 -
-
Net Worth 145,081 88,196 36,403 49,337 62,105 64,666 0 -
Dividend
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Net Worth 145,081 88,196 36,403 49,337 62,105 64,666 0 -
NOSH 1,140,580 991,844 161,274 137,315 132,405 132,000 120,000 45.51%
Ratio Analysis
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
NP Margin 3.35% 5.56% 0.54% -42.82% 1.73% 1.79% 0.00% -
ROE 0.58% 1.75% 0.31% -16.89% 0.58% 0.73% 0.00% -
Per Share
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 2.19 5.02 13.20 14.20 15.77 19.92 0.00 -
EPS 0.07 0.28 0.07 -6.08 0.27 0.36 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1272 0.1595 0.2261 0.36 0.47 0.49 0.00 -
Adjusted Per Share Value based on latest NOSH - 991,844
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 1.68 1.87 1.43 1.31 1.40 1.77 0.00 -
EPS 0.06 0.10 0.01 -0.56 0.02 0.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0975 0.0593 0.0245 0.0332 0.0417 0.0435 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 -
Price 0.045 0.06 0.405 0.28 0.29 0.48 0.295 -
P/RPS 2.05 1.20 3.07 1.97 1.84 2.41 0.00 -
P/EPS 61.32 21.52 572.00 -4.60 106.45 134.49 0.00 -
EY 1.63 4.65 0.17 -21.72 0.94 0.74 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 1.79 0.78 0.62 0.98 0.00 -
Price Multiplier on Announcement Date
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 31/03/23 25/03/22 26/03/21 27/03/20 25/03/19 28/03/18 - -
Price 0.035 0.055 0.405 0.16 0.32 0.45 0.00 -
P/RPS 1.60 1.10 3.07 1.13 2.03 2.26 0.00 -
P/EPS 47.69 19.72 572.00 -2.63 117.46 126.09 0.00 -
EY 2.10 5.07 0.17 -38.01 0.85 0.79 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.34 1.79 0.44 0.68 0.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment