[SAUDEE] QoQ Cumulative Quarter Result on 31-Jan-2022 [#2]

Stock
[SAUDEE] SAUDEE GROUP BERHAD
Announcement Date
25-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Jan-2022 [#2]
Profit Trend
QoQ- 205.87%
YoY- 504.49%
Quarter Report
Latest QR
Upcoming QR
SAUDEE's Result
SAUDEE's Financial Summary
View:
Show?
Cumulative Result
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Revenue 25,819 101,819 73,703 49,947 22,196 80,779 62,478 -44.42%
PBT 1,589 -4,682 2,453 2,291 749 -4,465 323 188.41%
Tax 0 -98 0 0 0 92 118 -
NP 1,589 -4,780 2,453 2,291 749 -4,373 441 134.48%
-
NP to SH 1,589 -4,780 2,453 2,291 749 -4,373 441 134.48%
-
Tax Rate 0.00% - 0.00% 0.00% 0.00% - -36.53% -
Total Cost 24,230 106,599 71,250 47,656 21,447 85,152 62,037 -46.47%
-
Net Worth 138,759 137,568 102,084 88,196 70,226 9,668 47,981 102.59%
Dividend
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Net Worth 138,759 137,568 102,084 88,196 70,226 9,668 47,981 102.59%
NOSH 991,844 991,844 991,844 991,844 716,354 715,629 237,914 158.35%
Ratio Analysis
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
NP Margin 6.15% -4.69% 3.33% 4.59% 3.37% -5.41% 0.71% -
ROE 1.15% -3.47% 2.40% 2.60% 1.07% -45.23% 0.92% -
Per Share
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 2.60 10.27 10.44 9.03 5.55 145.87 32.40 -81.30%
EPS 0.16 -0.48 0.35 0.41 0.10 -1.64 0.24 -23.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1399 0.1387 0.1446 0.1595 0.1756 0.1746 0.2488 -31.80%
Adjusted Per Share Value based on latest NOSH - 991,844
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 1.65 6.52 4.72 3.20 1.42 5.17 4.00 -44.49%
EPS 0.10 -0.31 0.16 0.15 0.05 -0.28 0.03 122.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0888 0.0881 0.0654 0.0565 0.045 0.0062 0.0307 102.61%
Price Multiplier on Financial Quarter End Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 -
Price 0.035 0.045 0.055 0.06 0.07 0.135 0.215 -
P/RPS 1.34 0.44 0.53 0.66 1.26 0.09 0.66 60.13%
P/EPS 21.85 -9.34 15.83 14.48 37.38 -1.71 94.02 -62.09%
EY 4.58 -10.71 6.32 6.91 2.68 -58.50 1.06 164.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.32 0.38 0.38 0.40 0.77 0.86 -56.01%
Price Multiplier on Announcement Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 28/12/22 29/09/22 23/06/22 25/03/22 30/12/21 28/09/21 25/06/21 -
Price 0.045 0.04 0.045 0.055 0.055 0.075 0.165 -
P/RPS 1.73 0.39 0.43 0.61 0.99 0.05 0.51 125.26%
P/EPS 28.09 -8.30 12.95 13.27 29.37 -0.95 72.15 -46.58%
EY 3.56 -12.05 7.72 7.53 3.41 -105.29 1.39 86.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.29 0.31 0.34 0.31 0.43 0.66 -38.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment