[SAUDEE] YoY Quarter Result on 31-Jul-2023 [#4]

Stock
[SAUDEE] SAUDEE GROUP BERHAD
Announcement Date
29-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Jul-2023 [#4]
Profit Trend
QoQ- -1922.75%
YoY- -42.89%
Quarter Report
Latest QR
Upcoming QR
SAUDEE's Result
SAUDEE's Financial Summary
View:
Show?
Quarter Result
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Revenue 22,173 28,116 18,301 20,898 20,002 13,010 18,471 3.08%
PBT -10,335 -7,135 -4,788 -278 -3,782 -5,990 230 -
Tax 0 -98 -26 -2,549 3,136 1,784 46 -
NP -10,335 -7,233 -4,814 -2,827 -646 -4,206 276 -
-
NP to SH -10,335 -7,233 -4,814 -2,827 -646 -4,054 276 -
-
Tax Rate - - - - - - -20.00% -
Total Cost 32,508 35,349 23,115 23,725 20,648 17,216 18,195 10.15%
-
Net Worth 135,386 137,568 9,668 29,274 56,185 60,652 57,599 15.30%
Dividend
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Net Worth 135,386 137,568 9,668 29,274 56,185 60,652 57,599 15.30%
NOSH 1,140,580 991,844 715,629 146,637 137,315 132,405 120,000 45.51%
Ratio Analysis
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
NP Margin -46.61% -25.73% -26.30% -13.53% -3.23% -32.33% 1.49% -
ROE -7.63% -5.26% -49.79% -9.66% -1.15% -6.68% 0.48% -
Per Share
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 1.94 2.83 33.05 14.28 14.95 9.87 15.39 -29.17%
EPS -0.91 -0.73 -0.87 -1.93 -0.48 -3.19 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1187 0.1387 0.1746 0.20 0.42 0.46 0.48 -20.76%
Adjusted Per Share Value based on latest NOSH - 1,140,580
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 1.42 1.80 1.17 1.34 1.28 0.83 1.18 3.13%
EPS -0.66 -0.46 -0.31 -0.18 -0.04 -0.26 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0867 0.0881 0.0062 0.0187 0.036 0.0388 0.0369 15.29%
Price Multiplier on Financial Quarter End Date
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 -
Price 0.03 0.045 0.135 0.405 0.29 0.37 0.42 -
P/RPS 1.54 1.59 0.41 2.84 1.94 3.75 2.73 -9.09%
P/EPS -3.31 -6.17 -1.55 -20.97 -60.05 -12.03 182.61 -
EY -30.20 -16.21 -64.39 -4.77 -1.67 -8.31 0.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.32 0.77 2.02 0.69 0.80 0.88 -18.91%
Price Multiplier on Announcement Date
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 29/09/23 29/09/22 28/09/21 25/09/20 27/09/19 28/09/18 29/09/17 -
Price 0.03 0.04 0.075 0.355 0.265 0.405 0.545 -
P/RPS 1.54 1.41 0.23 2.49 1.77 4.10 3.54 -12.94%
P/EPS -3.31 -5.49 -0.86 -18.38 -54.88 -13.17 236.96 -
EY -30.20 -18.23 -115.91 -5.44 -1.82 -7.59 0.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.29 0.43 1.78 0.63 0.88 1.14 -22.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment