[TAGB] YoY Quarter Result on 31-Oct-2010 [#3]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
14-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Oct-2010 [#3]
Profit Trend
QoQ- 422.97%
YoY- 189.49%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
Quarter Result
31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Revenue 150,452 159,685 146,315 121,410 7.40%
PBT 24,013 40,279 12,291 47,482 -20.31%
Tax -5,017 -6,190 -3,912 -8,725 -16.83%
NP 18,996 34,089 8,379 38,757 -21.13%
-
NP to SH 18,996 34,089 8,379 38,757 -21.13%
-
Tax Rate 20.89% 15.37% 31.83% 18.38% -
Total Cost 131,456 125,596 137,936 82,653 16.71%
-
Net Worth 2,427,266 2,343,618 2,199,487 2,123,671 4.55%
Dividend
31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Net Worth 2,427,266 2,343,618 2,199,487 2,123,671 4.55%
NOSH 5,276,666 5,326,406 5,236,875 5,309,177 -0.20%
Ratio Analysis
31/10/13 31/10/12 31/10/11 31/10/10 CAGR
NP Margin 12.63% 21.35% 5.73% 31.92% -
ROE 0.78% 1.45% 0.38% 1.83% -
Per Share
31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 2.85 3.00 2.79 2.29 7.55%
EPS 0.36 0.64 0.16 0.73 -20.97%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.44 0.42 0.40 4.76%
Adjusted Per Share Value based on latest NOSH - 5,309,177
31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 2.83 3.00 2.75 2.28 7.46%
EPS 0.36 0.64 0.16 0.73 -20.97%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4561 0.4404 0.4133 0.3991 4.54%
Price Multiplier on Financial Quarter End Date
31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 31/10/13 31/10/12 31/10/11 29/10/10 -
Price 0.295 0.25 0.30 0.47 -
P/RPS 10.35 8.34 10.74 20.55 -20.42%
P/EPS 81.94 39.06 187.50 64.38 8.36%
EY 1.22 2.56 0.53 1.55 -7.66%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.57 0.71 1.18 -18.43%
Price Multiplier on Announcement Date
31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 12/12/13 17/12/12 23/12/11 14/12/10 -
Price 0.30 0.23 0.29 0.44 -
P/RPS 10.52 7.67 10.38 19.24 -18.21%
P/EPS 83.33 35.94 181.25 60.27 11.39%
EY 1.20 2.78 0.55 1.66 -10.24%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.52 0.69 1.10 -16.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment