[YOCB] YoY Quarter Result on 31-Dec-2008 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 41,251 38,274 35,631 0 -
PBT 6,756 7,592 6,147 0 -
Tax -1,770 -2,430 -1,820 0 -
NP 4,986 5,162 4,327 0 -
-
NP to SH 4,986 5,162 4,327 0 -
-
Tax Rate 26.20% 32.01% 29.61% - -
Total Cost 36,265 33,112 31,304 0 -
-
Net Worth 117,152 98,138 7,216,852 0 -
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - 2,917 - -
Div Payout % - - 67.42% - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 117,152 98,138 7,216,852 0 -
NOSH 160,000 120,046 97,235 0 -
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 12.09% 13.49% 12.14% 0.00% -
ROE 4.26% 5.26% 0.06% 0.00% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 25.78 31.88 36.64 0.00 -
EPS 3.12 4.30 4.45 0.00 -
DPS 0.00 0.00 3.00 0.00 -
NAPS 0.7322 0.8175 74.22 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 25.78 23.92 22.27 0.00 -
EPS 3.12 3.23 2.70 0.00 -
DPS 0.00 0.00 1.82 0.00 -
NAPS 0.7322 0.6134 45.1053 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 30/12/11 30/12/10 31/12/09 - -
Price 0.62 0.90 0.83 0.00 -
P/RPS 2.40 2.82 2.27 0.00 -
P/EPS 19.90 20.93 18.65 0.00 -
EY 5.03 4.78 5.36 0.00 -
DY 0.00 0.00 3.61 0.00 -
P/NAPS 0.85 1.10 0.01 0.00 -
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 24/02/12 24/02/11 23/02/10 - -
Price 0.60 0.64 0.88 0.00 -
P/RPS 2.33 2.01 2.40 0.00 -
P/EPS 19.25 14.88 19.78 0.00 -
EY 5.19 6.72 5.06 0.00 -
DY 0.00 0.00 3.41 0.00 -
P/NAPS 0.82 0.78 0.01 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment