[YOCB] YoY Quarter Result on 31-Mar-2021 [#3]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -5.35%
YoY- 64.07%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 79,566 69,833 64,333 53,855 50,224 54,047 54,675 6.44%
PBT 13,137 15,442 13,071 9,435 5,406 7,298 11,352 2.46%
Tax -3,136 -3,543 -3,084 -2,626 -1,256 -1,832 -2,901 1.30%
NP 10,001 11,899 9,987 6,809 4,150 5,466 8,451 2.84%
-
NP to SH 9,354 11,899 9,987 6,809 4,150 5,466 8,451 1.70%
-
Tax Rate 23.87% 22.94% 23.59% 27.83% 23.23% 25.10% 25.55% -
Total Cost 69,565 57,934 54,346 47,046 46,074 48,581 46,224 7.04%
-
Net Worth 323,652 301,440 271,296 250,671 233,201 228,678 210,432 7.43%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 6,346 5,552 4,759 3,966 2,395 3,997 3,198 12.08%
Div Payout % 67.84% 46.67% 47.66% 58.25% 57.73% 73.14% 37.85% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 323,652 301,440 271,296 250,671 233,201 228,678 210,432 7.43%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 12.57% 17.04% 15.52% 12.64% 8.26% 10.11% 15.46% -
ROE 2.89% 3.95% 3.68% 2.72% 1.78% 2.39% 4.02% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 50.15 44.02 40.55 33.95 31.44 33.80 34.19 6.58%
EPS 5.90 7.50 6.29 4.29 2.60 3.42 5.28 1.86%
DPS 4.00 3.50 3.00 2.50 1.50 2.50 2.00 12.23%
NAPS 2.04 1.90 1.71 1.58 1.46 1.43 1.3159 7.57%
Adjusted Per Share Value based on latest NOSH - 160,000
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 50.09 43.96 40.50 33.90 31.62 34.03 34.42 6.44%
EPS 5.89 7.49 6.29 4.29 2.61 3.44 5.32 1.70%
DPS 4.00 3.50 3.00 2.50 1.51 2.52 2.01 12.14%
NAPS 2.0376 1.8977 1.708 1.5781 1.4681 1.4397 1.3248 7.43%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.88 1.31 1.03 0.97 0.515 1.17 1.05 -
P/RPS 3.75 2.98 2.54 2.86 1.64 3.46 3.07 3.38%
P/EPS 31.89 17.47 16.36 22.60 19.82 34.23 19.87 8.19%
EY 3.14 5.73 6.11 4.42 5.05 2.92 5.03 -7.54%
DY 2.13 2.67 2.91 2.58 2.91 2.14 1.90 1.92%
P/NAPS 0.92 0.69 0.60 0.61 0.35 0.82 0.80 2.35%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 23/05/24 25/05/23 26/05/22 27/05/21 25/06/20 30/05/19 24/05/18 -
Price 2.53 1.35 1.02 0.95 0.62 1.19 1.11 -
P/RPS 5.04 3.07 2.52 2.80 1.97 3.52 3.25 7.57%
P/EPS 42.91 18.00 16.20 22.14 23.86 34.82 21.00 12.63%
EY 2.33 5.56 6.17 4.52 4.19 2.87 4.76 -11.21%
DY 1.58 2.59 2.94 2.63 2.42 2.10 1.80 -2.14%
P/NAPS 1.24 0.71 0.60 0.60 0.42 0.83 0.84 6.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment