[SEB] YoY Quarter Result on 31-Dec-2014 [#4]

Stock
[SEB] SEREMBAN ENGINEERING BERHAD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -945.58%
YoY- -991.07%
Quarter Report
Latest QR
Upcoming QR
SEB's Result
SEB's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 25,246 11,746 21,955 26,799 30,054 23,295 30,852 -3.57%
PBT 1,164 -17,296 -2,844 -12,017 1,631 906 1,790 -7.52%
Tax 0 383 35 3,047 -453 529 -178 -
NP 1,164 -16,913 -2,809 -8,970 1,178 1,435 1,612 -5.74%
-
NP to SH 1,164 -16,625 -2,972 -9,276 1,041 1,428 1,520 -4.73%
-
Tax Rate 0.00% - - - 27.77% -58.39% 9.94% -
Total Cost 24,082 28,659 24,764 35,769 28,876 21,860 29,240 -3.46%
-
Net Worth 30,278 25,503 43,026 61,357 69,260 64,618 59,200 -11.47%
Dividend
30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 30,278 25,503 43,026 61,357 69,260 64,618 59,200 -11.47%
NOSH 80,000 79,697 79,678 79,685 79,609 79,776 80,000 0.00%
Ratio Analysis
30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 4.61% -143.99% -12.79% -33.47% 3.92% 6.16% 5.22% -
ROE 3.84% -65.19% -6.91% -15.12% 1.50% 2.21% 2.57% -
Per Share
30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 31.68 14.74 27.55 33.63 37.75 29.20 38.57 -3.51%
EPS 1.46 -20.86 -3.73 -11.64 1.31 1.79 1.90 -4.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.32 0.54 0.77 0.87 0.81 0.74 -11.40%
Adjusted Per Share Value based on latest NOSH - 79,685
30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 31.56 14.68 27.44 33.50 37.57 29.12 38.57 -3.58%
EPS 1.46 -20.78 -3.72 -11.60 1.30 1.79 1.90 -4.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3785 0.3188 0.5378 0.767 0.8658 0.8077 0.74 -11.47%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.70 0.32 0.44 0.50 0.60 0.45 0.41 -
P/RPS 2.21 2.17 1.60 1.49 1.59 1.54 1.06 14.28%
P/EPS 47.92 -1.53 -11.80 -4.30 45.88 25.14 21.58 15.60%
EY 2.09 -65.19 -8.48 -23.28 2.18 3.98 4.63 -13.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 1.00 0.81 0.65 0.69 0.56 0.55 24.54%
Price Multiplier on Announcement Date
30/06/17 30/06/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 30/08/17 26/08/16 29/02/16 27/02/15 24/02/14 22/02/13 20/02/12 -
Price 0.575 0.315 0.40 0.56 0.725 0.45 0.52 -
P/RPS 1.81 2.14 1.45 1.67 1.92 1.54 1.35 5.47%
P/EPS 39.36 -1.51 -10.72 -4.81 55.44 25.14 27.37 6.82%
EY 2.54 -66.22 -9.33 -20.79 1.80 3.98 3.65 -6.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 0.98 0.74 0.73 0.83 0.56 0.70 14.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment