[DFCITY] YoY Quarter Result on 30-Jun-2024 [#2]

Stock
[DFCITY] DFCITY GROUP BERHAD
Announcement Date
05-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 129.17%
YoY- 108.47%
Quarter Report
Latest QR
Upcoming QR
DFCITY's Result
DFCITY's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 4,724 2,858 5,593 4,487 2,808 6,371 7,271 -6.92%
PBT 252 -1,061 -14 -729 -367 -1,027 108 15.15%
Tax -196 -54 138 -183 78 83 -16 51.77%
NP 56 -1,115 124 -912 -289 -944 92 -7.93%
-
NP to SH 91 -1,074 203 -786 -293 -944 95 -0.71%
-
Tax Rate 77.78% - - - - - 14.81% -
Total Cost 4,668 3,973 5,469 5,399 3,097 7,315 7,179 -6.91%
-
Net Worth 58,748 59,951 5,838 53,697 54,454 60,237 57,579 0.33%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 58,748 59,951 5,838 53,697 54,454 60,237 57,579 0.33%
NOSH 105,587 105,587 105,587 87,996 87,996 87,996 80,000 4.72%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 1.19% -39.01% 2.22% -20.33% -10.29% -14.82% 1.27% -
ROE 0.15% -1.79% 3.48% -1.46% -0.54% -1.57% 0.16% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.47 2.71 53.02 5.10 3.19 7.40 9.09 -11.14%
EPS 0.09 -1.02 0.19 -0.89 -0.33 -1.10 0.12 -4.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5564 0.568 0.5535 0.6105 0.6191 0.6993 0.7201 -4.20%
Adjusted Per Share Value based on latest NOSH - 105,587
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.47 2.70 5.29 4.25 2.66 6.03 6.88 -6.92%
EPS 0.09 -1.02 0.19 -0.74 -0.28 -0.89 0.09 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5558 0.5672 0.0552 0.508 0.5152 0.5699 0.5447 0.33%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.33 0.33 0.43 0.46 0.42 0.55 0.445 -
P/RPS 7.38 12.19 0.81 9.02 13.16 7.44 4.89 7.09%
P/EPS 382.90 -32.43 22.34 -51.48 -126.08 -50.19 374.55 0.36%
EY 0.26 -3.08 4.48 -1.94 -0.79 -1.99 0.27 -0.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.58 0.78 0.75 0.68 0.79 0.62 -0.82%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 05/11/24 21/08/23 22/08/22 23/08/21 24/08/20 22/11/19 27/08/18 -
Price 0.30 0.36 0.44 0.51 0.50 0.71 0.505 -
P/RPS 6.71 13.30 0.83 10.00 15.66 9.60 5.55 3.21%
P/EPS 348.09 -35.38 22.86 -57.07 -150.10 -64.79 425.06 -3.27%
EY 0.29 -2.83 4.37 -1.75 -0.67 -1.54 0.24 3.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.63 0.79 0.84 0.81 1.02 0.70 -4.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment