[HARTA] YoY Quarter Result on 30-Nov-1999 [#2]

Announcement Date
31-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
30-Nov-1999 [#2]
Profit Trend
QoQ- -57.14%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/11/99 30/11/98 CAGR
Revenue 134,572 111,495 0 32,478 0 -100.00%
PBT 41,196 21,455 0 550 0 -100.00%
Tax -8,041 -3,056 0 -73 0 -100.00%
NP 33,155 18,399 0 477 0 -100.00%
-
NP to SH 33,106 18,367 0 477 0 -100.00%
-
Tax Rate 19.52% 14.24% - 13.27% - -
Total Cost 101,417 93,096 0 32,001 0 -100.00%
-
Net Worth 294,730 210,590 0 60,294 0 -100.00%
Dividend
30/09/09 30/09/08 30/09/07 30/11/99 30/11/98 CAGR
Div 12,117 9,692 - - - -100.00%
Div Payout % 36.60% 52.77% - - - -
Equity
30/09/09 30/09/08 30/09/07 30/11/99 30/11/98 CAGR
Net Worth 294,730 210,590 0 60,294 0 -100.00%
NOSH 242,357 242,308 35,101 35,073 0 -100.00%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/11/99 30/11/98 CAGR
NP Margin 24.64% 16.50% 0.00% 1.47% 0.00% -
ROE 11.23% 8.72% 0.00% 0.79% 0.00% -
Per Share
30/09/09 30/09/08 30/09/07 30/11/99 30/11/98 CAGR
RPS 55.53 46.01 0.00 92.60 0.00 -100.00%
EPS 13.66 7.58 0.00 1.36 0.00 -100.00%
DPS 5.00 4.00 0.00 0.00 0.00 -100.00%
NAPS 1.2161 0.8691 0.00 1.7191 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 35,073
30/09/09 30/09/08 30/09/07 30/11/99 30/11/98 CAGR
RPS 3.93 3.25 0.00 0.95 0.00 -100.00%
EPS 0.97 0.54 0.00 0.01 0.00 -100.00%
DPS 0.35 0.28 0.00 0.00 0.00 -100.00%
NAPS 0.086 0.0614 0.00 0.0176 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/11/99 30/11/98 CAGR
Date 30/09/09 30/09/08 - - - -
Price 4.28 1.29 0.00 0.00 0.00 -
P/RPS 7.71 2.80 0.00 0.00 0.00 -100.00%
P/EPS 31.33 17.02 0.00 0.00 0.00 -100.00%
EY 3.19 5.88 0.00 0.00 0.00 -100.00%
DY 1.17 3.10 0.00 0.00 0.00 -100.00%
P/NAPS 3.52 1.48 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/11/99 30/11/98 CAGR
Date 10/11/09 14/11/08 - 31/01/00 - -
Price 4.68 1.20 0.00 0.00 0.00 -
P/RPS 8.43 2.61 0.00 0.00 0.00 -100.00%
P/EPS 34.26 15.83 0.00 0.00 0.00 -100.00%
EY 2.92 6.32 0.00 0.00 0.00 -100.00%
DY 1.07 3.33 0.00 0.00 0.00 -100.00%
P/NAPS 3.85 1.38 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment